| Revenue | DKK 83K | -41% |
| EBITDA | DKK 183K | +406% |
| Net profit | DKK 128K | +310% |
| Total assets | DKK 1,9M | +6% |
| Equity | DKK 929K | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 225 | 229 | 289 | 229 | 110 | 139 | 133 | 116 | 113 | 140 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 497 | 264 | 322 | 387 | 702 | 110 | 139 | 233 | 216 | 13 | -60 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 497 | 264 | 322 | 387 | 702 | 110 | 139 | 233 | 216 | 13 | -60 | 183 |
| Net financials | -165 | -253 | -105 | -96 | -76 | -43 | 9 | -10 | -17 | -18 | -19 | -18 |
| Profit before tax | 331 | 11 | 217 | 292 | 626 | 67 | 148 | 223 | 199 | -5 | -78 | 164 |
| Tax | 62 | 3 | 40 | 74 | 115 | 31 | 33 | 49 | 44 | -1 | -17 | 36 |
| Net profit | 269 | 8 | 177 | 218 | 511 | 36 | 115 | 174 | 155 | -4 | -61 | 128 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.808 | 4.828 | 4.967 | 5.218 | 3.441 | 3.254 | 3.356 | 2.074 | 2.163 | 2.074 | 1.807 | 1.921 |
| Equity | 1.093 | 1.101 | 1.278 | 1.496 | 2.007 | 2.043 | 2.158 | 882 | 978 | 923 | 801 | 929 |
| Long-term debt | 3.478 | 3.513 | 3.441 | 3.413 | 1.049 | 1.055 | 1.019 | 968 | 917 | 865 | 813 | 760 |
| Short-term debt | 207 | 187 | 209 | 238 | 361 | 122 | 139 | 162 | 185 | 225 | 175 | 192 |
| Total debt | 3.685 | 3.699 | 3.650 | 3.652 | 1.410 | 1.178 | 1.158 | 1.130 | 1.102 | 1.090 | 988 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Unofficial title | Unofficial title | 2025 | — | — |
TS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. S. BOLIG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schroll Madsen | Unofficial title | 0 companies |
| Thomas Scheffmann | Management | 0 companies |