| Revenue | DKK -27K | -19% |
| EBITDA | DKK -27K | +19% |
| Net profit | DKK -188K | -103% |
| Total assets | DKK 6,8M | -70% |
| Equity | DKK 4,5M | -78% |
| Employees | — | — |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -9 | -13 | -8 | -16 | -14 | -35 | -22 | -52 | -34 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -7 | 62 | -2.399 | -14 | -35 | -22 | -52 | -34 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -7 | 62 | -2.399 | -14 | -35 | -22 | -52 | -34 | -27 |
| Net financials | 234 | 2.347 | 1.968 | 1.847 | 1.205 | 875 | 4.044 | 6.324 | 6.039 | 6.746 | 6.259 | -167 |
| Profit before tax | 228 | 2.338 | 1.959 | 1.840 | 1.267 | -1.524 | 4.030 | 6.289 | 6.017 | 6.694 | 6.225 | -194 |
| Tax | -2 | -2 | -2 | 3 | 35 | 15 | 1 | 4 | -6 | -18 | 19 | -6 |
| Net profit | 229 | 2.340 | 1.961 | 1.836 | 1.233 | -1.539 | 4.029 | 6.285 | 6.023 | 6.712 | 6.207 | -188 |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 3.056 | 5.017 | 6.853 | 10.107 | 5.790 | 10.465 | 14.000 | 14.818 | 20.555 | 22.434 | 6.752 |
| Equity | 709 | 3.049 | 5.011 | 6.847 | 7.080 | 5.540 | 9.569 | 13.316 | 12.957 | 13.939 | 20.081 | 4.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 6 | 6 | 6 | 3.028 | 249 | 896 | 683 | 1.861 | 6.616 | 2.354 | 2.275 |
| Total debt | 56 | 6 | 6 | 6 | 3.028 | 249 | 896 | 683 | 1.861 | 6.616 | 2.354 | 2.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
ETHION CONSULTING ApS | Company | 33.3% | 33.3% | 2014 |
B-EYE OVERSEAS ApS | Company | 20.0% | 20.0% | 2014 |
ETHION DEVELOPMENT ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jesper Kamstrup | Management | 0 companies |
| Lars Ring | Chairman | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |