| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -4K | -3% |
| Total assets | DKK 129K | +69% |
| Equity | DKK -1,3M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 195 | -6 | -5 | -12 | -61 | 36 | 78 | 173 | — | — |
| Staff expenses | -149 | -201 | -19 | -0 | -0 | -0 | -69 | -844 | -837 | -0 | -0 |
| EBITDA | -0 | -6 | -25 | -5 | -12 | -61 | -33 | -766 | -850 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 |
| EBIT | -0 | -6 | -25 | -5 | -12 | -61 | -33 | -773 | -850 | 0 | 0 |
| Net financials | 0 | -1 | -4 | -1 | -0 | -0 | -1 | -2 | 0 | -4 | -4 |
| Profit before tax | 0 | -7 | -29 | -6 | -12 | -62 | -33 | -775 | -850 | -4 | -4 |
| Tax | 0 | -2 | -6 | -1 | -3 | -14 | -7 | -170 | -0 | -0 | -0 |
| Net profit | 0 | -5 | -22 | -5 | -10 | -48 | -26 | -605 | -850 | -4 | -4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 685 | 147 | 55 | 45 | 56 | 91 | 391 | 82 | 76 | 129 |
| Equity | 80 | 75 | 52 | 47 | 38 | -11 | -37 | -642 | -1.492 | -1.416 | -1.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 610 | 95 | 7 | 8 | 66 | 128 | 1.030 | 1.571 | 1.492 | 1.469 |
| Total debt | 529 | 610 | 95 | 7 | 8 | 66 | 128 | 1.030 | 1.571 | 1.492 | 1.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2017 | — | — |
KJ Management | Management | 2013 | — | — |
ML Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Data Group ApS | Company | 66.7% | 66.7% | 2019 |
| Individual | 100.0% | 100.0% | 2021 | |
Optimea Holding ApS | Company | 33.3% | 33.3% | 2017 |
Dataproces Group A/S | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Knutzon | Management | 0 companies |
| Kjartan Jensen | Management | 0 companies |
| Morten Lindblad | Management | 0 companies |