| Revenue | DKK -108K | +20% |
| EBITDA | DKK -108K | -20% |
| Net profit | DKK -78K | -27% |
| Total assets | DKK 676K | -10% |
| Equity | DKK 672K | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -15 | 997 | 926 | 1.037 | 338 | 318 | 472 | -5 | 155 | 74 | -90 | -108 |
| Staff expenses | -0 | -0 | -662 | -933 | -560 | -372 | -623 | -433 | -16 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | -15 | 335 | -7 | 438 | -55 | -377 | -18 | -46 | 155 | 74 | -90 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -361 | -24 | -40 | -40 | -3 | -3 | -0 | -0 | -0 |
| EBIT | 68 | -15 | 335 | -7 | 77 | -78 | -417 | -58 | -49 | 152 | 74 | -90 | -108 |
| Net financials | -1 | -13 | -28 | -7 | -53 | -7 | 2 | -1 | 23 | 27 | 28 | 29 | 30 |
| Profit before tax | 68 | -28 | 307 | -14 | 23 | -85 | -415 | -59 | -26 | 179 | 102 | -62 | -78 |
| Tax | 43 | 35 | 71 | -3 | 93 | -39 | -80 | 125 | -0 | -0 | -12 | -0 | -0 |
| Net profit | 24 | -63 | 236 | -11 | -70 | -47 | -335 | -184 | -26 | 179 | 114 | -62 | -78 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 375 | 933 | 734 | 695 | 1.232 | 910 | 680 | 533 | 703 | 816 | 755 | 676 |
| Equity | 104 | 41 | 278 | 107 | 36 | 1.064 | 728 | 545 | 519 | 698 | 812 | 751 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 334 | 656 | 628 | 659 | 168 | 181 | 135 | 14 | 4 | 4 | 4 | 4 |
| Total debt | 292 | 334 | 656 | 628 | 659 | 168 | 181 | 135 | 14 | 4 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|