| Revenue | DKK 28K | -46% |
| EBITDA | DKK 27K | +121% |
| Net profit | DKK -24K | +86% |
| Total assets | DKK 786K | +10% |
| Equity | DKK -103K | -30% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -36 | 3 | -30 | -38 | 9 | 239 | 205 | 52 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -76 | -178 | -1 |
| EBITDA | -55 | -36 | 3 | -30 | -38 | 9 | 197 | 129 | -126 | 27 |
| Depreciation & amort. | -9 | -16 | -16 | -16 | -16 | -7 | -8 | -8 | -8 | -8 |
| EBIT | -64 | -52 | -13 | -46 | -54 | 2 | 189 | 121 | -134 | 19 |
| Net financials | -1 | -4 | -9 | 18 | -2 | -27 | -30 | -31 | -31 | -43 |
| Profit before tax | -65 | -55 | -22 | -28 | -57 | -25 | 158 | 91 | -165 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | -0 | -0 |
| Net profit | -65 | -55 | -22 | -28 | -57 | -25 | 158 | 79 | -165 | -24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 191 | 201 | 485 | 505 | 583 | 750 | 937 | 717 | 786 |
| Equity | 35 | -20 | -42 | -70 | -127 | -152 | 6 | 85 | -80 | -103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
| Short-term debt | 82 | 212 | 243 | 555 | 632 | 734 | 743 | 852 | 796 | 390 |
| Total debt | 82 | 212 | 243 | 555 | 632 | 734 | 743 | 852 | 796 | 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2015 | — | — |
MV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEVELOP ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lindekilde | Management | 0 companies |
| Malte Vedel Kobborg | Management | 0 companies |