| Revenue | DKK 1,5M | -3% |
| EBITDA | DKK 642K | +170% |
| Net profit | DKK -522K | +74% |
| Total assets | DKK 39M | -1% |
| Equity | DKK 7,3M | -15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.319 | 4.083 | 3.813 | 3.014 | 2.687 | 2.314 | 1.918 | 1.721 | 1.667 | 1.699 | 1.588 | 1.542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.849 | 3.274 | 18.565 | 7.032 | 7.888 | 2.320 | 5.363 | 2.722 | 1.867 | -3.301 | -912 | 642 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.849 | 3.274 | 18.565 | 7.032 | 7.888 | 2.320 | 5.363 | 2.722 | 1.867 | -3.301 | -912 | 642 |
| Net financials | -2.271 | -1.561 | -438 | -1.141 | -890 | -564 | -511 | -531 | -351 | -592 | -1.296 | -1.951 |
| Profit before tax | 11.578 | 1.712 | 18.127 | 5.891 | 6.998 | 1.756 | 4.852 | 2.191 | 1.517 | -3.893 | -2.208 | -409 |
| Tax | 2.690 | 483 | 4.008 | 1.306 | 1.545 | 386 | 1.069 | 485 | 334 | -855 | -181 | 114 |
| Net profit | 8.888 | 1.230 | 14.119 | 4.585 | 5.453 | 1.370 | 3.783 | 1.706 | 1.183 | -3.038 | -2.027 | -522 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.988 | 112.233 | 124.383 | 93.535 | 73.291 | 62.338 | 59.179 | 49.386 | 48.035 | 43.022 | 39.432 | 38.954 |
| Equity | 40.519 | 41.749 | 57.378 | 41.862 | 19.316 | 15.186 | 16.969 | 15.975 | 15.458 | 11.423 | 8.552 | 7.308 |
| Long-term debt | 145.895 | 129.301 | 116.910 | 90.467 | 95.168 | 87.152 | 77.329 | 61.392 | 30.133 | 30.343 | 30.039 | 30.770 |
| Short-term debt | 8.029 | 2.967 | 3.137 | 1.836 | 2.384 | 481 | 358 | 227 | 1.093 | 1.019 | 841 | 876 |
| Total debt | 153.925 | 70.484 | 67.006 | 92.302 | 97.552 | 87.634 | 77.687 | 61.619 | 31.226 | 31.363 | 30.880 | 31.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2013 | — | — |
JF Management | Management | 2013 | — | — |
KB Management | Management | 2013 | — | — |
JJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROXIMUS A/S | Company | 66.7% | 66.7% | 2023 |
Guldring ApS | Company | 20.0% | 20.0% | 2023 |
OPBH ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joseph Jensen | Management | 0 companies |
| Jørn Frøhlich | Management | 0 companies |
| Kim Breyen | Management | 0 companies |
| Jes Jessen Petersen | Management | 0 companies |