| Revenue | DKK -2K | -13% |
| EBITDA | DKK -2K | +13% |
| Net profit | DKK -7K | -181% |
| Total assets | DKK 296K | +0% |
| Equity | DKK 281K | -3% |
| Employees | 28 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.287 | 2.734 | 3.082 | 2.395 | 0 | -10 | 0 | — | — | -1 | -3 | -2 |
| Staff expenses | -1.171 | -2.188 | -2.405 | -2.000 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 546 | 677 | 395 | 4 | -10 | 0 | 0 | 0 | -1 | -3 | -2 |
| Depreciation & amort. | -41 | -88 | -284 | -364 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 457 | 393 | 31 | 4 | -10 | 0 | 0 | 0 | -1 | -3 | -2 |
| Net financials | -21 | -55 | -68 | -73 | 4 | -4 | -3 | -3 | -7 | 0 | -0 | -0 |
| Profit before tax | 54 | 402 | 325 | -42 | 7 | -14 | -3 | -3 | -7 | -1 | -3 | -2 |
| Tax | 16 | 98 | 73 | 9 | -48 | -96 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | 38 | 304 | 252 | -51 | 56 | 82 | -3 | -3 | -7 | -1 | -3 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.143 | 3.212 | 3.179 | 680 | 696 | 789 | 336 | 323 | 296 | 292 | 296 | 296 |
| Equity | 338 | 593 | 719 | 618 | 673 | 755 | 302 | 299 | 292 | 291 | 289 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.788 | 2.609 | 2.407 | 10 | 22 | 33 | 34 | 23 | 4 | 1 | 7 | 14 |
| Total debt | 2.788 | 2.609 | 2.407 | 10 | 22 | 33 | 34 | 23 | 4 | 1 | 7 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2023 | |
Mads Mendel Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lennart Sørensen | Management | 0 companies |