| Revenue | DKK 0 | — |
| EBITDA | DKK -984K | +6% |
| Net profit | DKK 22,1M | +23% |
| Total assets | DKK 463,1M | +3% |
| Equity | DKK 415,8M | +2% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -350 | -350 | -350 |
| EBITDA | -307 | -277 | -163 | -203 | -296 | -5.747 | -657 | -652 | -1.080 | -3.770 | -1.043 | -984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -307 | -277 | -163 | -203 | -296 | -5.747 | -657 | -652 | -1.080 | -3.770 | -1.043 | -984 |
| Net financials | 20.235 | 22.370 | 31.798 | 27.813 | 24.632 | 22.620 | 4.931 | 40.359 | 52.213 | 51.586 | 19.731 | 23.586 |
| Profit before tax | 19.928 | 22.093 | 31.635 | 27.610 | 24.335 | 16.873 | 4.275 | 39.707 | 51.133 | 47.815 | 18.688 | 22.602 |
| Tax | -29 | -122 | -125 | -166 | -192 | -239 | -3.159 | -35 | -233 | 372 | 746 | 462 |
| Net profit | 19.957 | 22.214 | 31.760 | 27.776 | 24.527 | 17.112 | 7.434 | 39.742 | 51.365 | 47.443 | 17.943 | 22.140 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241.281 | 276.371 | 304.223 | 346.934 | 390.357 | 360.457 | 352.491 | 388.101 | 432.389 | 437.386 | 449.687 | 463.138 |
| Equity | 239.990 | 254.575 | 281.229 | 302.727 | 321.493 | 324.678 | 319.380 | 354.064 | 395.778 | 413.365 | 405.707 | 415.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.290 | 21.796 | 22.995 | 44.207 | 68.864 | 35.778 | 31.938 | 33.464 | 34.842 | 23.271 | 43.230 | 46.293 |
| Total debt | 1.290 | 21.796 | 22.995 | 44.207 | 68.864 | 35.778 | 31.938 | 33.464 | 34.842 | 23.271 | 43.230 | 46.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
GS Management | Management | 2013 | — | — |
CR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.R. HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
B.L.S.R. HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
G.R. Invest af 2025 ApS | Company | 15.0% | 15.0% | 2025 |
B.L.S.M. Invest af 2025 ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Holte Teller | Management | 0 companies |
| Gorm Sig Rasmussen | Management | 0 companies |
| Cai Rasmussen | Management | 0 companies |
| Steen Gunner Brandi Brødbæk | Chairman | 0 companies |
| Tage Hjortkjær | Board of Directors | 0 companies |
| Niels Ebbe Valdal | Board of Directors | 0 companies |
| Bolette Louise Sig Mathiasen | Board of Directors | 0 companies |
| Henrik Juul Hansen | Chairman | 0 companies |
| Karen-Margrete Sig Lystlund Rasmussen | Board of Directors | 0 companies |