| Revenue | DKK 980K | -12% |
| EBITDA | DKK 48K | -56% |
| Net profit | DKK 26K | -69% |
| Total assets | DKK 142K | -82% |
| Equity | DKK -525K | +5% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 1.955 | 1.326 | 1.514 | 859 | 954 | 1.479 | 217 | 932 | 917 | 1.119 | 980 |
| Staff expenses | -663 | -1.123 | -1.355 | -1.293 | -1.394 | -846 | -913 | -915 | -903 | -948 | -1.009 | -931 |
| EBITDA | -159 | 832 | -29 | 222 | -535 | 108 | 566 | -698 | 29 | -30 | 110 | 48 |
| Depreciation & amort. | -0 | -158 | -228 | -253 | -94 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | 673 | -258 | -31 | -629 | 81 | 566 | -698 | 29 | -30 | 110 | 48 |
| Net financials | -3 | -10 | -7 | -19 | -18 | -18 | -16 | -12 | -24 | -22 | -27 | -22 |
| Profit before tax | -96 | 663 | -255 | -50 | -250 | 63 | 550 | -709 | 4 | -52 | 83 | 26 |
| Tax | 33 | 156 | 5 | -0 | 198 | 16 | 125 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -129 | 508 | -260 | -50 | -448 | 47 | 425 | -709 | 4 | -52 | 83 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.985 | 1.644 | 1.765 | 2.367 | 3.154 | 2.704 | 2.147 | 1.459 | 1.661 | 799 | 142 |
| Equity | — | 459 | 149 | 99 | -349 | -302 | 123 | -586 | -582 | -634 | -551 | -525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 57 | 57 | 61 | 859 | 649 |
| Short-term debt | 0 | 1.521 | 1.495 | 1.666 | 2.716 | 3.456 | 2.543 | 2.676 | 1.983 | 2.235 | 490 | 19 |
| Total debt | 0 | 1.521 | 1.495 | 1.666 | 2.716 | 3.456 | 2.581 | 2.733 | 2.040 | 2.295 | 1.350 | 668 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|