| Revenue | DKK 716K | +43% |
| EBITDA | DKK 105K | +104% |
| Net profit | DKK 129K | +164% |
| Total assets | DKK 538K | +64% |
| Equity | DKK 389K | +49% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 41 | 193 | 113 | 506 | 829 | 831 | 342 | 328 | 429 | 501 | 716 |
| Staff expenses | -378 | -224 | -191 | -208 | -415 | -722 | -605 | -382 | -401 | -424 | -450 | -611 |
| EBITDA | -370 | -183 | 2 | -95 | 91 | 107 | 226 | -40 | -73 | 4 | 51 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -2 |
| EBIT | -370 | -183 | 2 | -95 | 91 | 107 | 226 | -44 | -76 | 1 | 48 | 103 |
| Net financials | -8 | -16 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -378 | -199 | 2 | -95 | 91 | 107 | 225 | -44 | -78 | 1 | 48 | 103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| Net profit | -378 | -199 | 2 | -95 | 91 | 107 | 225 | -44 | -78 | 1 | 49 | 129 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 5 | 90 | 60 | 123 | 168 | 106 | 239 | 91 | 320 | 328 | 538 |
| Equity | -298 | -497 | -495 | -591 | -500 | -393 | -168 | -212 | -290 | 211 | 260 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 502 | 585 | 651 | 623 | 560 | 273 | 451 | 381 | 108 | 68 | 150 |
| Total debt | 328 | 502 | 585 | 651 | 623 | 560 | 273 | 451 | 381 | 108 | 68 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIMIO GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ræbild | Management | 0 companies |