| Revenue | DKK 2M | -32% |
| EBITDA | DKK 185K | -83% |
| Net profit | DKK 132K | -84% |
| Total assets | DKK 1,2M | -48% |
| Equity | DKK 500K | -68% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.385 | 7.137 | 5.637 | 1.656 | 2.424 | 2.484 | 699 | 2.518 | 2.416 | 3.115 | 2.900 | 1.958 |
| Staff expenses | -5.984 | -5.794 | -6.298 | -1.563 | -1.906 | -2.009 | -911 | -1.658 | -1.573 | -2.299 | -1.822 | -1.773 |
| EBITDA | 1.400 | 1.343 | -661 | 93 | 518 | 475 | -213 | 860 | 843 | 815 | 1.078 | 185 |
| Depreciation & amort. | -0 | -20 | -47 | -49 | -35 | -16 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.400 | 1.323 | -708 | 44 | 483 | 458 | -225 | 860 | 843 | 815 | 1.078 | 185 |
| Net financials | 3 | 3 | -3 | -1 | -1 | -0 | -0 | -9 | -20 | -13 | -21 | -14 |
| Profit before tax | 1.404 | 1.326 | -710 | 43 | 482 | 458 | -225 | 851 | 823 | 803 | 1.057 | 171 |
| Tax | 354 | 311 | -156 | 10 | 107 | 102 | -49 | 187 | 182 | 178 | 233 | 39 |
| Net profit | 1.049 | 1.015 | -554 | 34 | 375 | 356 | -176 | 664 | 641 | 625 | 824 | 132 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.359 | 3.841 | 2.015 | 1.297 | 1.976 | 1.713 | 955 | 2.016 | 2.053 | 2.538 | 2.249 | 1.171 |
| Equity | 1.204 | 1.802 | 1.248 | 1.032 | 1.407 | 1.248 | 722 | 1.386 | 1.367 | 1.352 | 1.556 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 182 | 178 | 233 | 39 |
| Short-term debt | 2.155 | 2.016 | 767 | 265 | 569 | 462 | 232 | 489 | 503 | 1.008 | 460 | 632 |
| Total debt | 2.155 | 2.016 | 767 | 265 | 569 | 462 | 232 | 630 | 685 | 1.186 | 693 | 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PQ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
MEYER BALLE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
SCJ HOLDING KOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Balle | Chief Executive Officer | 0 companies |
| Claus Elkjær Flugt | Chief Executive Officer | 0 companies |
| Poul Qvist Christensen | Management | 0 companies |
| Torben Rick | Chairman | 0 companies |
| Jakob Poul Johnsen | Board of Directors | 0 companies |
| Kim Bruno Tange | Board of Directors | 0 companies |
| Lars Sundtoft Madsen | Board of Directors | 0 companies |
| Rasmus Eiersted Christensen | Chairman | 0 companies |