| Revenue | DKK -90K | +362% |
| EBITDA | DKK -186K | -852% |
| Net profit | DKK 1,5M | -89% |
| Total assets | DKK 24,7M | +6% |
| Equity | DKK 24,6M | +6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -4 | -4 | -4 | -4 | -5 | -5 | 0 | -5 | -6 | -8 | -20 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 |
| EBITDA | -11 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -8 | -20 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -8 | -20 | -186 |
| Net financials | 196 | -26 | -116 | 48 | 81 | 8 | 139 | 459 | 1.133 | 413 | 2.148 | 13.812 | 2.125 |
| Profit before tax | 185 | -30 | -120 | 43 | 76 | 3 | 134 | 455 | 1.128 | 407 | 2.140 | 13.793 | 1.939 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 90 | 429 |
| Net profit | 185 | -30 | -120 | 43 | 76 | 3 | 134 | 455 | 1.128 | 407 | 2.132 | 13.703 | 1.510 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 270 | 155 | 202 | 283 | 291 | 430 | 889 | 2.021 | 7.683 | 9.705 | 23.302 | 24.746 |
| Equity | 265 | 235 | 115 | 158 | 234 | 237 | 371 | 826 | 1.954 | 7.679 | 9.693 | 23.275 | 24.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 36 | 40 | 44 | 49 | 53 | 58 | 63 | 68 | 4 | 12 | 28 | 96 |
| Total debt | 31 | 36 | 40 | 44 | 49 | 53 | 58 | 63 | 68 | 4 | 12 | 28 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|