| Revenue | DKK -425K | +7% |
| EBITDA | DKK -594K | -4% |
| Net profit | DKK 13,7M | -32% |
| Total assets | DKK 234,4M | +5% |
| Equity | DKK 231,5M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | -211 | -56 | -51 | -106 | -60 | -143 | -147 | -107 | -87 | -99 | -396 | -425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -122 | -120 | -177 | -173 | -169 |
| EBITDA | -132 | -211 | -56 | -51 | -106 | -60 | -143 | -170 | -229 | -207 | -276 | -569 | -594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -174 |
| EBIT | -132 | -211 | -56 | -51 | -106 | -60 | -143 | -170 | -229 | -207 | -276 | -612 | -767 |
| Net financials | 37.169 | 16.831 | 37.004 | -1.705 | 38.132 | 30.651 | 16.189 | -731 | 39.906 | -3.570 | -8.337 | 26.284 | 18.395 |
| Profit before tax | 37.037 | 16.620 | 36.948 | -1.755 | 38.026 | 30.592 | 16.046 | -901 | 39.677 | -3.777 | -8.613 | 25.672 | 17.628 |
| Tax | 9.258 | 3.890 | 8.594 | 22 | 8.263 | 6.618 | 3.396 | -590 | 8.652 | -4.059 | -2.303 | 5.571 | 3.890 |
| Net profit | 27.779 | 12.730 | 28.354 | -1.777 | 29.764 | 23.973 | 12.650 | -311 | 31.024 | 282 | -6.310 | 20.101 | 13.738 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199.239 | 201.955 | 237.666 | 209.736 | 243.805 | 260.450 | 302.296 | 261.720 | 295.812 | 278.110 | 213.897 | 224.009 | 234.412 |
| Equity | 188.404 | 189.134 | 217.487 | 209.711 | 239.373 | 255.346 | 265.996 | 261.685 | 287.709 | 277.992 | 213.682 | 223.783 | 231.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.729 | 12.821 | 20.178 | 25 | 4.432 | 5.104 | 36.300 | 35 | 8.102 | 119 | 215 | 226 | 2.892 |
| Total debt | 2.729 | 12.821 | 20.178 | 25 | 4.432 | 5.104 | 36.300 | 35 | 8.102 | 119 | 215 | 226 | 2.892 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|