| Revenue | DKK -190K | +776% |
| EBITDA | DKK -190K | -776% |
| Net profit | DKK 1,2M | -90% |
| Total assets | DKK 42,1M | +0% |
| Equity | DKK 32M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -17 | -12 | -10 | -10 | -3 | -4 | -3 | -4 | -4 | -4 | -108 | -22 | -190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -16 | -10 | -10 | -10 | -3 | -4 | -3 | -4 | -4 | -4 | -108 | -22 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -16 | -10 | -10 | -10 | -3 | -4 | -3 | -4 | -4 | -4 | -108 | -22 | -190 |
| Net financials | 1.913 | -352 | -1.609 | -422 | 175 | 532 | 338 | 16 | 46 | 2.816 | 2.469 | 24.072 | 12.656 | 1.764 |
| Profit before tax | 1.917 | -368 | -1.619 | -427 | 165 | 528 | 334 | 13 | 42 | 2.812 | 2.466 | 23.964 | 12.634 | 1.574 |
| Tax | 5 | 1 | 1 | 3 | -1 | 2 | 6 | 3 | 2 | 41 | -0 | 267 | 583 | 357 |
| Net profit | 1.912 | -369 | -1.620 | -430 | 166 | 526 | 329 | 10 | 41 | 2.771 | 2.466 | 23.697 | 12.052 | 1.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.523 | 4.459 | 2.839 | 1.246 | 1.412 | 3.238 | 2.267 | 2.277 | 2.320 | 5.019 | 7.327 | 30.989 | 41.921 | 42.093 |
| Equity | 4.922 | 4.456 | 2.836 | 1.242 | 1.408 | 1.934 | 2.263 | 2.273 | 2.314 | 4.972 | 7.323 | 30.770 | 41.322 | 32.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 3 | 3 | 4 | 4 | 1.304 | 4 | 4 | 6 | 47 | 4 | 220 | 599 | 10.055 |
| Total debt | 602 | 3 | 3 | 4 | 4 | 1.304 | 4 | 4 | 6 | 47 | 4 | 220 | 599 | 10.055 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|