| Revenue | DKK -15K | -16% |
| EBITDA | DKK -15K | +16% |
| Net profit | DKK 839K | +123% |
| Total assets | DKK 2,9M | +42% |
| Equity | DKK 2,7M | +41% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103.410 | 131.486 | 84.438 | -160 | -12 | 88.717 | 94.143 | -22 | -31 | -29 | -17 | -15 |
| Staff expenses | -99.576 | -126.807 | -84.600 | -0 | -0 | -90.061 | -95.498 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.833 | 4.680 | -162 | -160 | -12 | -1.344 | -1.355 | -22 | -31 | -29 | -17 | -15 |
| Depreciation & amort. | -901 | -1.173 | -1.014 | -0 | -0 | -945 | -909 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.932 | 3.507 | -1.176 | -160 | -12 | -2.289 | -2.263 | -22 | -31 | -29 | -17 | -15 |
| Net financials | -2.485 | -47 | 111 | 891 | 447 | -12 | -16 | 348 | 1.285 | -2.034 | -3.701 | 850 |
| Profit before tax | 447 | 3.460 | -1.065 | 731 | 435 | -2.301 | -2.280 | 326 | 1.254 | -2.063 | -3.718 | 835 |
| Tax | 823 | 848 | -325 | 21 | -46 | -505 | -496 | -14 | -20 | -9 | -4 | -4 |
| Net profit | -376 | 2.612 | -740 | 709 | 481 | -1.796 | -1.784 | 340 | 1.274 | -2.054 | -3.714 | 839 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.778 | 29.520 | 15.649 | 13.386 | 14.056 | 16.497 | 15.660 | 10.878 | 12.226 | 5.738 | 2.045 | 2.899 |
| Equity | 6.742 | 9.354 | 8.614 | 9.323 | 9.804 | 8.008 | 6.224 | 6.565 | 7.782 | 5.671 | 1.898 | 2.675 |
| Long-term debt | 717 | 694 | 0 | 0 | 0 | 0 | 186 | 4.292 | 4.376 | 0 | 0 | 0 |
| Short-term debt | 11.759 | 18.102 | 5.990 | 4.063 | 4.252 | 8.182 | 9.250 | 22 | 68 | 66 | 147 | 224 |
| Total debt | 12.475 | 18.796 | 5.990 | 4.063 | 4.252 | 8.182 | 9.436 | 4.314 | 4.444 | 66 | 147 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|