| Revenue | DKK -115K | +730% |
| EBITDA | DKK -115K | -730% |
| Net profit | DKK 14,6M | +462% |
| Total assets | DKK 69,4M | +467% |
| Equity | DKK 26,6M | +119% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -5 | -3 | -4 | -7 | -5 | -9 | -8 | -15 | -14 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -5 | -3 | -4 | -7 | -5 | -9 | -8 | -15 | -14 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -5 | -3 | -4 | -7 | -5 | -9 | -8 | -15 | -14 | -115 |
| Net financials | 206 | 233 | -132 | 13 | 678 | 1.403 | 1.630 | 1.715 | 3.402 | 1.019 | 2.607 | 14.640 |
| Profit before tax | 194 | 228 | -137 | 9 | 675 | 1.396 | 1.625 | 1.706 | 3.394 | 1.004 | 2.593 | 14.525 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 |
| Net profit | 194 | 228 | -137 | 9 | 675 | 1.396 | 1.625 | 1.706 | 3.394 | 1.004 | 2.593 | 14.582 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 631 | 823 | 2.504 | 2.526 | 3.209 | 4.289 | 7.993 | 7.651 | 9.609 | 10.022 | 12.241 | 69.433 |
| Equity | 271 | 498 | 312 | 321 | 996 | 2.339 | 3.910 | 5.506 | 8.787 | 9.677 | 12.152 | 26.612 |
| Long-term debt | 355 | 314 | 2.177 | 2.192 | 2.207 | 1.239 | 888 | 0 | 0 | 0 | 0 | 5.000 |
| Short-term debt | 5 | 10 | 15 | 13 | 6 | 711 | 3.196 | 2.145 | 822 | 346 | 89 | 37.821 |
| Total debt | 360 | 325 | 2.192 | 2.205 | 2.213 | 1.950 | 4.083 | 2.145 | 822 | 346 | 89 | 42.821 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|