| Revenue | DKK 2,7M | -5% |
| EBITDA | DKK 298K | +136% |
| Net profit | DKK 155K | +598% |
| Total assets | DKK 903K | +9% |
| Equity | DKK 318K | +95% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.028 | 1.676 | 1.915 | 1.665 | 1.599 | 2.183 | 2.619 | 2.780 | 3.042 | 2.857 | 2.709 |
| Staff expenses | -1.750 | -1.521 | -1.602 | -1.552 | -1.779 | -2.209 | -2.043 | -2.531 | -2.790 | -2.706 | -2.411 |
| EBITDA | 278 | 155 | 313 | 112 | -180 | -88 | 576 | 248 | 252 | 126 | 298 |
| Depreciation & amort. | -80 | -60 | -63 | -61 | -111 | -60 | -43 | -87 | -160 | -90 | -99 |
| EBIT | 198 | 95 | 250 | 51 | -292 | -148 | 533 | 161 | 91 | 36 | 198 |
| Net financials | -20 | -10 | -7 | -4 | -1 | -6 | -8 | -11 | -8 | -7 | -1 |
| Profit before tax | 178 | 85 | 243 | 47 | -293 | -154 | 525 | 150 | 83 | 29 | 197 |
| Tax | 46 | 23 | 55 | 13 | -63 | -33 | 110 | 35 | 19 | 7 | 42 |
| Net profit | 132 | 63 | 188 | 35 | -231 | -122 | 415 | 115 | 64 | 22 | 155 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 700 | 735 | 709 | 577 | 585 | 1.178 | 1.009 | 881 | 829 | 903 |
| Equity | 212 | 175 | 313 | 248 | -18 | -139 | 276 | 241 | 205 | 163 | 318 |
| Long-term debt | -2 | -1 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 |
| Short-term debt | 544 | 524 | 422 | 461 | 595 | 724 | 903 | 768 | 676 | 665 | 456 |
| Total debt | 544 | 524 | 422 | 461 | 595 | 724 | 903 | 768 | 676 | 665 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BO JØRGENSEN HOLDING ApS | Company | 66.7% | 90.0% | 2013 |
| Individual | 20.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Jørgensen | Management | 0 companies |