| Revenue | DKK -188K | -85% |
| EBITDA | DKK -188K | +85% |
| Net profit | DKK -9,8M | -443% |
| Total assets | DKK 176M | +15% |
| Equity | DKK 174,9M | +15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 106.441 | 408.363 | 615.077 | 590.959 | -1.271 | -188 |
| Staff expenses | -36.600 | -120.669 | -156.554 | -150.113 | -0 | -0 |
| EBITDA | 1.918 | 9.430 | 27.529 | 6.657 | -1.271 | -188 |
| Depreciation & amort. | -3.216 | -3.986 | -6.660 | -9.119 | -0 | -0 |
| EBIT | -1.298 | 5.444 | 20.869 | -2.462 | -1.271 | -188 |
| Net financials | -1.841 | 16.179 | 10.063 | 1.646 | -365 | -9.591 |
| Profit before tax | -3.139 | 21.623 | 30.932 | -816 | -1.636 | -9.779 |
| Tax | -216 | 5.988 | 16.544 | -2.520 | 173 | 49 |
| Net profit | -2.314 | 15.635 | 14.388 | 1.704 | -1.809 | -9.828 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 125.427 | 493.420 | 506.493 | 466.115 | 153.399 | 176.018 |
| Equity | 21.867 | 112.640 | 166.498 | 169.315 | 152.743 | 174.915 |
| Long-term debt | 27.457 | 259.601 | 198.280 | 167.989 | 0 | 0 |
| Short-term debt | 69.967 | 121.179 | 141.715 | 121.052 | 655 | 1.102 |
| Total debt | 97.424 | 380.780 | 339.995 | 289.041 | 655 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CATACAP I K/S | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Eigil Hahn-Petersen | Management | 0 companies |
| Peter Ryttergaard | Board of Directors | 0 companies |
| Jens Jørgen Hahn-Petersen | Chairman | 0 companies |