| Revenue | DKK -47,2M | +103% |
| EBITDA | DKK -47,2M | -103% |
| Net profit | DKK -18,2M | -38% |
| Total assets | DKK 373,5M | -1% |
| Equity | DKK 295,2M | -15% |
| Employees | — | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -4.786 | -25.233 | -17.950 | -23.262 | -47.181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.786 | -25.233 | -17.950 | -23.262 | -47.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.786 | -25.233 | -17.950 | -23.262 | -47.181 |
| Net financials | 55.062 | 11.662 | 40.741 | 8.641 | 20.358 |
| Profit before tax | 50.277 | -13.571 | 22.791 | -14.621 | -26.823 |
| Tax | 4.492 | 266 | 792 | -1.433 | -8.637 |
| Net profit | 45.784 | -13.837 | 21.999 | -13.188 | -18.186 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 462.539 | 353.713 | 385.953 | 377.932 | 373.490 |
| Equity | 353.957 | 340.120 | 362.310 | 348.932 | 295.233 |
| Long-term debt | 3.933 | 266 | 0 | 0 | 0 |
| Short-term debt | 104.648 | 13.327 | 23.423 | 29.000 | 78.257 |
| Total debt | 108.582 | 13.593 | 23.423 | 29.000 | 78.257 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Management | Management | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Jensen | Management | 0 companies |
| Svend Jørgen Jensen | Chairman | 0 companies |
| Kasper Holch Kragelund | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |
| Simon Møller Eike | Board of Directors | 0 companies |