| Revenue | DKK 112,4M | +28% |
| EBITDA | DKK 17,5M | +64% |
| Net profit | DKK 12,9M | +101% |
| Total assets | DKK 83,3M | +33% |
| Equity | DKK 32,3M | +23% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 53.185 | 61.486 | 75.264 | 88.079 | 112.421 |
| Staff expenses | -48.101 | -54.503 | -67.207 | -77.311 | -94.920 |
| EBITDA | 5.084 | 6.633 | 8.057 | 10.668 | 17.501 |
| Depreciation & amort. | -2.688 | -3.245 | -3.653 | -3.818 | -4.208 |
| EBIT | 2.396 | 3.388 | 4.405 | 6.849 | 13.294 |
| Net financials | -463 | -42 | -397 | -430 | -419 |
| Profit before tax | 1.934 | 3.347 | 4.007 | 6.419 | 12.875 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.934 | 3.347 | 4.007 | 6.419 | 12.875 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 44.711 | 56.834 | 56.421 | 62.559 | 83.309 |
| Equity | 22.893 | 24.340 | 24.347 | 26.341 | 32.316 |
| Long-term debt | 0 | 376 | 571 | 516 | 300 |
| Short-term debt | 21.418 | 31.104 | 30.771 | 35.303 | 49.893 |
| Total debt | 21.418 | 31.479 | 31.342 | 35.818 | 50.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KÆRSGAARD, SILKEBORG HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
ÅRSTIDERNE ARKITEKTER GROUP A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2013 | |
SJS HOLDING, SILKEBORG ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2013 | |
WESTFALL HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2013 | |
Sweco Danmark A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klausen | Management | 0 companies |
| Per Laustsen | Chairman | 0 companies |
| Henrik Andersen | Chairman | 0 companies |
| Steen Steensen | Board of Directors | 0 companies |
| Søren Peter Wendt Larsen | Board of Directors | 0 companies |
| Dariush Rezai | Chairman | 0 companies |
| Peder Nedergaard Nielsen | Board of Directors | 0 companies |
| Jesper Bo Jensen | Board of Directors | 0 companies |