| Revenue | DKK 22,5M | +5% |
| EBITDA | DKK 4,4M | +14% |
| Net profit | DKK 3M | +61% |
| Total assets | DKK 16,4M | -9% |
| Equity | DKK 4,7M | +27% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.021 | 7.044 | 13.164 | 21.326 | 22.467 |
| Staff expenses | -3.864 | -6.467 | -11.049 | -17.432 | -18.044 |
| EBITDA | 2.157 | 576 | 2.115 | 3.895 | 4.423 |
| Depreciation & amort. | -351 | -1.020 | -531 | -755 | -467 |
| EBIT | 1.806 | -444 | 1.584 | 3.140 | 3.956 |
| Net financials | -15 | -269 | -22 | -670 | -123 |
| Profit before tax | 1.791 | -713 | 1.562 | 2.470 | 3.833 |
| Tax | 386 | -85 | 320 | 613 | 845 |
| Net profit | 1.405 | -628 | 1.242 | 1.857 | 2.988 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.447 | 8.607 | 19.474 | 18.000 | 16.359 |
| Equity | 2.854 | 2.226 | 3.868 | 3.724 | 4.712 |
| Long-term debt | 448 | 0 | 316 | 693 | 874 |
| Short-term debt | 8.955 | 6.218 | 15.179 | 13.551 | 10.770 |
| Total debt | 9.403 | 6.218 | 15.495 | 14.244 | 11.644 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Management | Management | 2023 |
PS Founder | Founder | 2013 |
| Former (2) | ||
LS Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
DJ Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (6) | ||
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2021 – 2026 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sloth Hansen | Management | 0 companies |
| Lars Steffensen | Chief Executive Officer | 0 companies |
| Dion Jensen | Management | 0 companies |
| Pia Schmidt | Founder | 0 companies |
| Frederik Baden Obelitz | Board of Directors | 0 companies |
| Magnus Anker Thomsen | Board of Directors | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| Line Sloth Hansen | Chairman | 0 companies |
| Svend Møller Kjærsgård Jensen | Chairman | 0 companies |
| Henrik Fritz Bredo Obelitz | Chairman | 0 companies |
| Morten Wahlers | Chairman | 0 companies |
| Gudmundur Unnar Kristjansson | Board of Directors | 0 companies |