| Revenue | DKK 228K | +90% |
| EBITDA | DKK 228K | +90% |
| Net profit | DKK 125K | +200% |
| Total assets | DKK 3,4M | -19% |
| Equity | DKK 479K | +35% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 116 | 77 | 196 | 202 | 344 | 304 | 262 | 202 | 167 | 120 | 228 |
| Staff expenses | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 116 | 77 | 181 | 237 | 194 | 304 | 262 | 202 | 167 | 120 | 228 |
| Depreciation & amort. | -13 | -11 | -163 | -16 | 17 | -13 | -17 | -17 | -10 | -10 | -10 | -5 |
| EBIT | 72 | 105 | -86 | 164 | 220 | 181 | 288 | 245 | 192 | 157 | 110 | 223 |
| Net financials | -47 | -113 | -197 | -142 | -174 | -181 | -118 | -104 | -69 | -57 | -56 | -105 |
| Profit before tax | 25 | -8 | -283 | 22 | 46 | 0 | 169 | 141 | 123 | 99 | 54 | 118 |
| Tax | 9 | 1 | -57 | 8 | 6 | 26 | 37 | 31 | 19 | 22 | 12 | -7 |
| Net profit | 16 | -9 | -226 | 14 | 40 | -26 | 132 | 109 | 104 | 77 | 42 | 125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.109 | 5.169 | 3.685 | 4.191 | 4.641 | 3.427 | 3.406 | 3.370 | 2.859 | 4.206 | 4.236 | 3.441 |
| Equity | 96 | 87 | -138 | -125 | -85 | -111 | 21 | 130 | 234 | 312 | 353 | 479 |
| Long-term debt | 0 | 3.028 | 2.055 | 2.017 | 1.977 | 2.730 | 2.740 | 2.594 | 2.553 | 3.842 | 3.816 | 2.948 |
| Short-term debt | 1.013 | 2.053 | 1.768 | 2.300 | 2.749 | 809 | 646 | 646 | 71 | 53 | 67 | 14 |
| Total debt | 1.013 | 5.081 | 3.824 | 4.316 | 4.726 | 3.539 | 3.385 | 3.240 | 2.625 | 3.894 | 3.883 | 2.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2013 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. BUNDGAARD HINNERUP ApS | Company | 25.0% | 25.0% | 2013 |
A. Bundgaard Holding ApS | Company | 25.0% | 25.0% | 2019 |
RASMUS BUNDGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
Søren Bundgaard ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bundgaard Axelsen | Founder | 0 companies |
| Tage Bundgaard | Chief Executive Officer | 0 companies |