| Revenue | DKK -26K | +41% |
| EBITDA | DKK -3,5M | -19% |
| Net profit | DKK 2,8M | +24% |
| Total assets | DKK 14,7M | +28% |
| Equity | DKK 12,7M | +25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -8 | -8 | -6 | -15 | 0 | -16 | -19 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -14 | -25 | -7 | -8 | -8 | 39 | -15 | -14 | -16 | -2.930 | -3.498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -14 | -25 | -7 | -8 | -8 | 39 | -15 | -14 | -16 | -2.930 | -3.498 |
| Net financials | 244 | 3.380 | 929 | 48 | 147 | 3.279 | 70 | 1.966 | 1.829 | -3.469 | 5.848 | 7.103 |
| Profit before tax | 211 | 3.366 | 903 | 41 | 139 | 3.271 | 109 | 1.951 | 1.815 | -3.485 | 2.917 | 3.605 |
| Tax | 60 | 13 | 198 | 9 | 31 | -0 | 112 | 385 | 403 | -753 | 646 | 796 |
| Net profit | 151 | 3.353 | 705 | 32 | 109 | 3.271 | -4 | 1.566 | 1.413 | -2.733 | 2.272 | 2.808 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.150 | 5.470 | 6.190 | 6.075 | 6.255 | 8.167 | 10.632 | 10.526 | 12.291 | 9.117 | 11.475 | 14.710 |
| Equity | 381 | 3.734 | 4.440 | 4.274 | 4.382 | 7.654 | 7.650 | 9.216 | 10.629 | 7.897 | 10.168 | 12.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.769 | 1.736 | 1.750 | 1.801 | 1.873 | 513 | 2.982 | 1.310 | 1.662 | 1.221 | 1.307 | 1.972 |
| Total debt | 1.769 | 1.736 | 1.750 | 1.801 | 1.873 | 513 | 2.982 | 1.310 | 1.662 | 1.221 | 1.307 | 1.972 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|