| Revenue | DKK 2,5M | +70% |
| EBITDA | DKK 3,2M | +117% |
| Net profit | DKK 1,5M | +260% |
| Total assets | DKK 41,1M | +6% |
| Equity | DKK 17,7M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 540 | 1.312 | 1.395 | 1.518 | 1.545 | 1.643 | 1.704 | 1.319 | 819 | 1.456 | 1.489 | 2.535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -251 | 1.312 | 1.395 | 1.518 | 1.545 | 1.643 | 1.704 | 1.319 | 819 | 1.456 | 1.489 | 3.229 |
| Depreciation & amort. | -0 | -218 | -282 | -269 | -391 | -150 | -319 | -344 | -349 | -395 | -336 | -504 | -0 |
| EBIT | — | -469 | 1.029 | 1.126 | 1.128 | 1.395 | 1.324 | 1.360 | 970 | 424 | 1.120 | 985 | 3.229 |
| Net financials | 0 | -509 | -273 | -394 | -491 | -409 | -357 | -407 | -182 | -108 | -381 | -524 | -576 |
| Profit before tax | — | -979 | 756 | 732 | 637 | 986 | 967 | 953 | 788 | 316 | 739 | 461 | 2.654 |
| Tax | -0 | 69 | 216 | -127 | 80 | 90 | 174 | 560 | 156 | 268 | 904 | 42 | 1.143 |
| Net profit | — | -1.048 | 540 | 859 | 557 | 896 | 794 | 393 | 632 | 47 | -165 | 420 | 1.511 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.369 | 12.416 | 14.343 | 19.425 | 19.618 | 19.674 | 24.354 | 26.913 | 27.765 | 23.688 | 28.787 | 38.791 | 41.149 |
| Equity | -721 | -1.769 | 487 | 2.274 | 2.843 | 3.619 | 8.099 | 8.402 | 9.620 | 8.273 | 10.351 | 16.233 | 17.744 |
| Long-term debt | 10.826 | 10.168 | 11.986 | 10.484 | 11.037 | 12.081 | 10.730 | 14.323 | 13.870 | 11.751 | 13.066 | 15.450 | 17.187 |
| Short-term debt | 2.176 | 3.860 | 1.149 | 5.801 | 4.877 | 3.094 | 3.575 | 1.898 | 1.822 | 1.041 | 1.926 | 3.071 | 1.184 |
| Total debt | 13.003 | 14.028 | 13.135 | 16.284 | 15.913 | 15.175 | 14.305 | 16.220 | 15.691 | 12.792 | 14.992 | 18.521 | 18.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUSANNE FABER HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
B.N.A. HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nikolaj Windfeld Andersen | Chief Executive Officer | 0 companies |
| Bjarne Bo Jørgensen | Chief Executive Officer | 0 companies |
| Thomas Bøgelund | Board of Directors | 0 companies |
| Susanne Faber Jørgensen | Board of Directors | 0 companies |