| Revenue | DKK 16,7M | -37% |
| EBITDA | DKK 4,1M | -73% |
| Net profit | DKK -7,6M | -442% |
| Total assets | DKK 144,4M | -12% |
| Equity | DKK 94,4M | -7% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -349 | -1.752 | -143 | 803 | 4.692 | 3.515 | 11.967 | 18.350 | 18.074 | 21.148 | 26.331 | 16.668 |
| Staff expenses | -0 | -0 | -1.371 | -1.404 | -1.664 | -5.722 | -6.086 | -11.975 | -16.563 | -18.339 | -12.673 | -11.171 | -12.550 |
| EBITDA | -2 | -349 | -3.124 | -1.546 | -861 | -1.030 | -2.572 | -7 | 1.787 | -265 | 8.475 | 15.160 | 4.117 |
| Depreciation & amort. | -0 | -210 | -210 | -210 | -2.217 | -3.173 | -3.614 | -4.959 | -5.096 | -5.550 | -8.431 | -10.331 | -12.075 |
| EBIT | -2 | -559 | -3.333 | -1.756 | -3.077 | -4.203 | -6.185 | -4.967 | -3.309 | -5.816 | 45 | 4.829 | -7.958 |
| Net financials | 7 | 21 | -107 | -231 | -724 | -822 | -1.492 | 5.681 | 7.269 | 6.133 | 6.916 | -2.029 | -1.805 |
| Profit before tax | 5 | -538 | -3.441 | -1.988 | -3.801 | -5.380 | -8.135 | 714 | 3.959 | 318 | 6.961 | 2.801 | -9.763 |
| Tax | 1 | -118 | -624 | -437 | -833 | -1.157 | -1.500 | -1.296 | -881 | -1.157 | -485 | 570 | -2.135 |
| Net profit | 4 | -420 | -2.817 | -1.550 | -2.968 | -4.223 | -6.634 | 2.010 | 4.841 | 1.474 | 7.446 | 2.231 | -7.627 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.007 | 3.119 | 3.728 | 4.101 | 58.026 | 85.691 | 82.700 | 99.588 | 115.564 | 141.182 | 142.195 | 163.345 | 144.414 |
| Equity | 1.004 | 584 | -2.233 | -3.783 | 5.241 | 39.018 | 68.384 | 70.394 | 75.235 | 76.709 | 84.155 | 102.077 | 94.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.086 | 7.587 | 7.403 | 7.448 | 6.685 | 23.244 | 26.202 | 24.588 | 22.342 |
| Short-term debt | 3 | 2.534 | 5.851 | 7.695 | 44.150 | 37.679 | 5.725 | 21.635 | 30.215 | 37.493 | 28.123 | 30.364 | 23.442 |
| Total debt | 3 | 2.534 | 5.851 | 7.695 | 52.236 | 45.266 | 13.128 | 29.083 | 36.901 | 60.737 | 54.326 | 54.952 | 45.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM HOLDING A/S | Company | 50.0% | 50.0% | 2024 |
DANISH AGRO A.M.B.A. | Company | 25.0% | 25.0% | 2024 |
FS LOGISTICS ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gjørtsvang Andersen | Chief Executive Officer | 0 companies |
| Niels Jørgen Andersen | Board of Directors | 0 companies |
| Jørgen Snedgaard Clausen | Board of Directors | 0 companies |
| Peter Michael Larsen Stevns | Deputy Chairman | 0 companies |
| Simon Christensen | Chairman | 0 companies |
| Kim Gubbi Jørgensen | Board of Directors | 0 companies |
| Torben Herman Christensen | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Susanne Devantier Gade | Board of Directors | 0 companies |