| Revenue | DKK -71K | -37% |
| EBITDA | DKK -265K | +91% |
| Net profit | DKK -9,3M | -252% |
| Total assets | DKK 36,7M | -24% |
| Equity | DKK 36,7M | -20% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.422 | 3.670 | 2.302 | 2.259 | 2.311 | 2.114 | 898 | 169 | 156 | -41 | -158 | -113 | -71 |
| Staff expenses | -1.054 | -1.028 | -1.107 | -1.234 | -1.201 | -1.191 | -1.119 | -801 | -659 | -767 | -1.296 | -2.813 | -181 |
| EBITDA | 1.369 | 2.642 | 1.195 | 1.025 | 1.110 | 922 | -221 | -632 | -502 | -808 | -1.459 | -2.930 | -265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -82 | -82 |
| EBIT | 1.369 | 2.642 | 1.195 | 1.025 | 1.110 | 922 | -221 | -632 | -502 | -808 | -1.498 | -3.012 | -347 |
| Net financials | 587 | -362 | 2.784 | -484 | 3.666 | 971 | 165 | -1.971 | 13.388 | 772 | 8.633 | 10.835 | -11.495 |
| Profit before tax | 1.956 | 2.279 | 3.979 | 542 | 4.776 | 1.893 | -57 | -2.603 | 12.886 | -36 | 7.135 | 7.823 | -11.842 |
| Tax | 502 | 1.085 | 941 | 163 | 1.033 | 361 | -0 | -468 | 2.835 | -0 | 1.583 | 1.746 | -2.581 |
| Net profit | 1.454 | 1.194 | 3.038 | 378 | 3.744 | 1.532 | -57 | -2.136 | 10.051 | -36 | 5.552 | 6.077 | -9.261 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.998 | 26.933 | 29.715 | 28.574 | 32.409 | 34.615 | 32.857 | 25.228 | 36.981 | 37.667 | 41.871 | 48.426 | 36.740 |
| Equity | 20.979 | 22.076 | 25.016 | 25.295 | 28.838 | 30.170 | 29.508 | 24.882 | 34.933 | 34.760 | 40.095 | 45.933 | 36.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.398 | 1.612 | 0 |
| Short-term debt | 5.019 | 4.805 | 4.653 | 3.233 | 3.570 | 4.445 | 3.349 | 346 | 2.049 | 2.907 | 378 | 881 | 68 |
| Total debt | 5.019 | 4.805 | 4.653 | 3.233 | 3.570 | 4.445 | 3.349 | 346 | 2.049 | 2.907 | 1.776 | 2.493 | 68 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Helge Hansen | Chairman | 0 companies |
| Mads Hansen Baudier | Board of Directors | 0 companies |
| Erik Michael Hansen | Board of Directors | 0 companies |