| Revenue | DKK 141K | -574% |
| EBITDA | DKK -544K | +46% |
| Net profit | DKK -2,5M | -145% |
| Total assets | DKK 38,9M | -17% |
| Equity | DKK 29,5M | -20% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -12 | -9 | -8 | -110 | 170 | 171 | -48 | -74 | -30 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -678 | -533 | -533 | -618 | -978 | -685 |
| EBITDA | -7 | -8 | -8 | -12 | -9 | -8 | -140 | -508 | -362 | -582 | -692 | -1.008 | -544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -0 |
| EBIT | -7 | -8 | -8 | -12 | -9 | -8 | -140 | -608 | -462 | -682 | -792 | -1.108 | -544 |
| Net financials | 3.657 | 989 | 2.110 | 1.478 | 1.441 | 2.166 | 3.270 | -1.073 | 7.521 | 5.152 | 3.327 | 7.993 | -2.898 |
| Profit before tax | 3.649 | 981 | 2.102 | 1.466 | 1.432 | 2.158 | 3.130 | -1.681 | 7.059 | 4.471 | 2.535 | 6.885 | -3.442 |
| Tax | -41 | -42 | -28 | -29 | -19 | -47 | 53 | -58 | 1.129 | 886 | 439 | 1.335 | -920 |
| Net profit | 3.690 | 1.023 | 2.130 | 1.496 | 1.451 | 2.205 | 3.077 | -1.624 | 5.930 | 3.585 | 2.096 | 5.549 | -2.522 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.641 | 27.194 | 29.744 | 24.299 | 25.949 | 28.379 | 29.327 | 28.983 | 36.630 | 40.578 | 42.425 | 47.004 | 38.864 |
| Equity | 23.215 | 21.638 | 23.669 | 18.165 | 19.516 | 21.618 | 24.589 | 22.912 | 28.787 | 32.372 | 34.468 | 37.017 | 29.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 1.494 | 0 |
| Short-term debt | 5.426 | 5.556 | 6.074 | 6.135 | 6.433 | 6.761 | 4.738 | 6.071 | 7.840 | 8.204 | 7.457 | 8.493 | 9.369 |
| Total debt | 5.426 | 5.556 | 6.074 | 6.135 | 6.433 | 6.761 | 4.738 | 6.071 | 7.840 | 8.204 | 7.957 | 9.987 | 9.369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|