| Revenue | DKK 847K | +78% |
| EBITDA | DKK 289K | +321% |
| Net profit | DKK 244K | +172% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 795K | +44% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 1.098 | 1.465 | 1.128 | 995 | 747 | 634 | 461 | 1.626 | 1.500 | 476 | 847 |
| Staff expenses | -720 | -856 | -1.007 | -1.126 | -856 | -424 | -700 | -538 | -786 | -708 | -607 | -558 |
| EBITDA | -616 | 242 | 458 | 2 | 138 | 323 | -65 | -78 | 840 | 792 | -131 | 289 |
| Depreciation & amort. | -89 | -115 | -123 | -108 | -114 | -11 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -705 | 127 | 335 | -106 | 24 | 312 | -73 | -78 | 840 | 792 | -131 | 289 |
| Net financials | -13 | -15 | -7 | -27 | -25 | -2 | -142 | 277 | -457 | -513 | -206 | -45 |
| Profit before tax | -411 | 112 | 327 | -85 | -1 | 310 | -214 | 199 | 384 | 279 | -337 | 244 |
| Tax | 153 | 26 | 78 | 24 | 8 | 70 | 1 | 3 | 48 | 76 | -0 | -0 |
| Net profit | -565 | 86 | 250 | -109 | -9 | 240 | -215 | 197 | 336 | 203 | -337 | 244 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 1.478 | 1.451 | 2.047 | 983 | 546 | 621 | 2.017 | 3.263 | 2.226 | 1.435 | 1.406 |
| Equity | 35 | 121 | 371 | 258 | 249 | 489 | 274 | 471 | 807 | 1.010 | 551 | 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 882 | 1.357 | 1.080 | 1.789 | 621 | 57 | 347 | 1.543 | 2.456 | 1.216 | 884 | 611 |
| Total debt | 882 | 1.357 | 1.080 | 1.789 | 621 | 57 | 347 | 1.545 | 2.456 | 1.216 | 884 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riise Creative Holding ApS | Company | 50.0% | 50.0% | 2025 |
DIVUM ApS | Company | 15.0% | 15.0% | 2025 |
LASSE JØRGENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Kjærsgaard Goth Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Riise Simonsen | Management | 0 companies |
| Caroline Emilie Kjærsgaard Goth | Board of Directors | 0 companies |
| Lasse Jørgensen | Board of Directors | 0 companies |
| Kasper Jönsson Granat | Board of Directors | 0 companies |