| Revenue | DKK 24,8M | +41% |
| EBITDA | DKK 5,8M | +1007% |
| Net profit | DKK 5,7M | +308% |
| Total assets | DKK 39,2M | +28% |
| Equity | DKK -27,9M | +17% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 455 | 3.039 | 21.280 | 17.557 | 24.767 |
| Staff expenses | -11.542 | -9.504 | -17.003 | -18.199 | -18.944 |
| EBITDA | -11.087 | -6.465 | 4.277 | -642 | 5.823 |
| Depreciation & amort. | -539 | -375 | -260 | -572 | -2.696 |
| EBIT | -11.626 | -6.840 | 4.017 | -1.214 | 3.127 |
| Net financials | -644 | -1.087 | -604 | -2.325 | -2.303 |
| Profit before tax | -12.270 | -7.927 | 3.413 | -3.539 | 824 |
| Tax | 3.400 | -0 | -1.385 | -817 | -4.827 |
| Net profit | -15.670 | -7.927 | 4.798 | -2.722 | 5.651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.325 | 19.708 | 8.580 | 30.522 | 39.161 |
| Equity | -27.737 | -35.664 | -30.866 | -33.588 | -27.937 |
| Long-term debt | 424 | 424 | 609 | 0 | 0 |
| Short-term debt | 40.638 | 54.948 | 38.837 | 64.110 | 67.098 |
| Total debt | 41.062 | 55.372 | 39.446 | 64.110 | 67.098 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Management | Management | 2024 |
HC Founder | Founder | 2013 |
| Former (5) | ||
SC | Management | 2013 – 2013 |
MP Management | Management | 2014 – 2015 |
TD Management | Management | 2018 – 2024 |
JO Management | Management | 2015 – 2018 |
HB Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2013 | |
| Former (6) | ||
| Chairman | 2013 – 2013 | |
| Chairman | 2014 – 2024 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Christina Petersdotter Heiner Asplund | Management | 0 companies |
| Louise Mathilde Adolph | Management | 0 companies |
| Martin Peter Kraunsøe | Management | 0 companies |
| Thomas Dichoe Skov | Management | 0 companies |
| Jesper Olesen | Management | 0 companies |
| Home Capital AS | Founder | 0 companies |
| Henrik Bille Pedersen | Management | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |
| Helén Borchgrevink | Chairman | 0 companies |
| Trine Lise Marsdal | Chairman | 0 companies |
| Katalin Piroska Paldeak Pålsson | Chairman | 0 companies |
| Arne Olav Haugen | Chairman | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |
| Mads Breder Koch | Board of Directors | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |
| Petter Anker Stordalen | Board of Directors | 0 companies |