| Revenue | DKK 101K | -334% |
| EBITDA | DKK 21K | +117% |
| Net profit | DKK 2,7M | +77% |
| Total assets | DKK 23M | +10% |
| Equity | DKK 22,1M | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -6 | -6 | -11 | -33 | -135 | -51 | -102 | -131 | -43 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -80 | -80 | -80 | -80 | -80 |
| EBITDA | -11 | -6 | -6 | -6 | -11 | -33 | -215 | -131 | -182 | -211 | -123 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -6 | -11 | -33 | -215 | -131 | -182 | -211 | -123 | 21 |
| Net financials | -141 | -29 | 283 | 66 | 129 | 393 | 415 | 824 | 634 | 1.150 | 1.624 | 2.637 |
| Profit before tax | -152 | -36 | 278 | 60 | 118 | 361 | 200 | 692 | 452 | 939 | 1.501 | 2.657 |
| Tax | -1 | -0 | 0 | 0 | 0 | -1 | -22 | -25 | -34 | 83 | -0 | -0 |
| Net profit | -151 | -35 | 278 | 60 | 118 | 362 | 222 | 717 | 487 | 856 | 1.501 | 2.657 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 307 | 631 | 421 | 1.134 | 2.046 | 2.833 | 3.286 | 3.538 | 4.347 | 20.946 | 23.037 |
| Equity | -71 | -106 | 171 | 232 | 349 | 725 | 947 | 1.664 | 2.150 | 3.006 | 19.481 | 22.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 414 | 460 | 190 | 785 | 1.322 | 1.887 | 1.622 | 1.387 | 1.341 | 1.465 | 899 |
| Total debt | 316 | 414 | 460 | 190 | 785 | 1.322 | 1.887 | 1.622 | 1.387 | 1.341 | 1.465 | 899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|