| Revenue | DKK 140K | -63% |
| EBITDA | DKK -558K | -99% |
| Net profit | DKK -982K | -14% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK -3,4M | -41% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | -186 | 139 | -263 | -58 | -1.388 | -396 | 306 | 128 | -132 | 375 | 140 |
| Staff expenses | -0 | -0 | -0 | -39 | -68 | -262 | -583 | -667 | -392 | -657 | -655 | -698 |
| EBITDA | -135 | -186 | 139 | -302 | -126 | -1.650 | -979 | -361 | -264 | -790 | -280 | -558 |
| Depreciation & amort. | -0 | -42 | -42 | -42 | -42 | -78 | -63 | -147 | -169 | -195 | -195 | -195 |
| EBIT | -135 | -228 | 96 | -345 | -169 | -1.727 | -1.042 | -508 | -433 | -985 | -476 | -753 |
| Net financials | -4 | -17 | -22 | -36 | -47 | -43 | -56 | -47 | -47 | -273 | -389 | -229 |
| Profit before tax | -139 | -245 | 74 | -381 | -215 | -1.770 | -1.098 | -555 | -480 | -1.258 | -865 | -982 |
| Tax | -0 | -0 | -0 | -152 | -47 | 170 | -0 | -317 | -0 | -0 | -0 | -0 |
| Net profit | -139 | -245 | 74 | -229 | -168 | -1.941 | -1.098 | -238 | -480 | -1.258 | -865 | -982 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 209 | 628 | 781 | 731 | 1.090 | 788 | 1.249 | 2.776 | 2.721 | 2.568 | 2.434 |
| Equity | -59 | -304 | -231 | -460 | 372 | 32 | 434 | 196 | -284 | -1.542 | -2.407 | -3.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 513 | 859 | 1.241 | 358 | 1.058 | 354 | 1.053 | 3.060 | 4.262 | 4.974 | 5.823 |
| Total debt | 335 | 513 | 859 | 1.241 | 358 | 1.058 | 354 | 1.053 | 3.060 | 4.262 | 4.974 | 5.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2013 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASD HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
HVE Invest ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Sørrig Dodt | Management | 0 companies |
| Hans Voigt Eriksen | Chief Executive Officer | 0 companies |