| Revenue | DKK -17K | +3% |
| EBITDA | DKK -17K | -3% |
| Net profit | DKK 90K | +111% |
| Total assets | DKK 24K | -41% |
| Equity | DKK -5,7M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -17 | — | -21 | -13 | -21 | -14 | -14 | -14 | -16 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | 224 | -21 | -13 | -21 | -14 | -14 | -14 | -16 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -17 | 224 | -21 | -13 | -21 | -14 | -14 | -14 | -16 | -17 | -17 |
| Net financials | 0 | 0 | -3.472 | 0 | -0 | -31 | -107 | -1.104 | -225 | -215 | -805 | 108 |
| Profit before tax | -20 | -17 | -3.248 | -21 | -14 | -52 | -121 | -1.118 | -240 | -231 | -822 | 90 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -17 | -3.248 | -21 | -14 | -52 | -121 | -1.118 | -240 | -231 | -822 | 90 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.830 | 3.805 | 559 | 543 | 521 | 505 | 1.341 | 1.301 | 1.282 | 1.075 | 41 | 24 |
| Equity | 60 | 43 | -3.205 | -3.225 | -3.239 | -3.291 | -3.412 | -4.530 | -4.769 | -5.000 | -5.822 | -5.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.750 | 3.781 | 4.738 | 4.992 | 5.425 | 5.806 | 5.698 | 5.739 |
| Short-term debt | 3.770 | 3.762 | 3.764 | 3.768 | 10 | 15 | 15 | 840 | 627 | 269 | 165 | 17 |
| Total debt | 3.770 | 3.762 | 3.764 | 3.768 | 3.760 | 3.796 | 4.753 | 5.831 | 6.052 | 6.075 | 5.863 | 5.756 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
NOSCA A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|