| Revenue | DKK 129K | -92% |
| EBITDA | DKK 226K | +366% |
| Net profit | DKK 161K | +1759% |
| Total assets | DKK 152K | -92% |
| Equity | DKK 58K | -24% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 873 | 2.131 | 1.992 | 1.745 | 1.392 | 2.156 | 1.684 | 129 |
| Staff expenses | -0 | -591 | -1.064 | -1.139 | -1.143 | -687 | -1.586 | -1.635 | -141 |
| EBITDA | 0 | 59 | 529 | 280 | 102 | 25 | 520 | 49 | 226 |
| Depreciation & amort. | -0 | -0 | -1 | -27 | -29 | -22 | -25 | -29 | -0 |
| EBIT | 0 | 59 | 528 | 253 | 72 | 3 | 495 | 19 | 226 |
| Net financials | 0 | -9 | 0 | -8 | -2 | -0 | -0 | -15 | -3 |
| Profit before tax | 0 | 49 | 528 | 245 | 70 | 3 | 495 | 4 | 223 |
| Tax | -0 | 12 | 123 | 56 | 16 | 1 | 111 | -5 | 62 |
| Net profit | 0 | 37 | 405 | 189 | 54 | 1 | 385 | 9 | 161 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 576 | 1.123 | 747 | 629 | 873 | 1.047 | 1.857 | 152 |
| Equity | 0 | 100 | 505 | 394 | 248 | 84 | 518 | 77 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 0 | 5 | 5 | 0 |
| Short-term debt | 0 | 472 | 600 | 347 | 375 | 784 | 524 | 1.775 | 94 |
| Total debt | 0 | 472 | 600 | 347 | 375 | 784 | 524 | 1.775 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2013 | — | — |
KN Management | Management | 2013 | — | — |
MR Management | Management | 2019 | — | — |
MS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riddertoft Holding ApS | Company | 50.0% | 50.0% | 2019 |
KNH 2006 HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
INMITEK HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Crone Foster | Management | 0 companies |
| Kim Nymand Hansen | Management | 0 companies |
| Mikkel Riddertoft | Management | 0 companies |
| Morten Sølund Olsen | Unofficial title | 0 companies |