| Revenue | DKK 0 | — |
| EBITDA | DKK -32K | +93% |
| Net profit | DKK 2,1M | -96% |
| Total assets | DKK 27,5M | -6% |
| Equity | DKK 27,4M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -4 | -4 | -4 | -5 | -6 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -4 | -4 | -4 | -5 | -6 | -5 | -6 | -6 | -6 | -15 | -485 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -4 | -4 | -4 | -5 | -6 | -5 | -6 | -6 | -6 | -15 | -485 | -32 |
| Net financials | 849 | -348 | -756 | 99 | 279 | -50 | 636 | 2.324 | 5.699 | 5.787 | 7.816 | 58.283 | 2.250 |
| Profit before tax | 834 | -352 | -760 | 94 | 274 | -56 | 630 | 2.319 | 5.693 | 5.782 | 7.801 | 57.798 | 2.218 |
| Tax | -148 | -221 | -181 | -144 | -131 | -95 | -63 | 22 | 30 | 27 | 16 | 22 | 96 |
| Net profit | 982 | -131 | -579 | 239 | 404 | 39 | 693 | 2.296 | 5.663 | 5.755 | 7.785 | 57.776 | 2.122 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.076 | 19.878 | 16.731 | 14.890 | 12.425 | 10.939 | 8.735 | 6.096 | 7.257 | 7.956 | 9.930 | 29.328 | 27.547 |
| Equity | 1.482 | 1.351 | 773 | 1.011 | 1.415 | 1.454 | 2.148 | 4.444 | 6.167 | 7.922 | 9.907 | 29.282 | 27.404 |
| Long-term debt | 18.586 | 15.119 | 13.151 | 10.371 | 7.502 | 4.477 | 1.520 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.008 | 3.408 | 2.808 | 3.508 | 3.508 | 5.008 | 5.068 | 1.652 | 1.090 | 34 | 23 | 46 | 142 |
| Total debt | 20.594 | 18.527 | 15.958 | 13.879 | 11.010 | 9.484 | 6.588 | 1.652 | 1.090 | 34 | 23 | 46 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ytting Bak Holding ApS | Company | 66.7% | 66.7% | 2025 |
KRETSCHMER HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brandt Ytting Bak | Management | 0 companies |
| John Ytting Bak | Board of Directors | 0 companies |
| Peter Kretschmer | Board of Directors | 0 companies |