| Revenue | DKK -85K | -318% |
| EBITDA | DKK -85K | -318% |
| Net profit | DKK -92K | -394% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK -376K | -32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 34 | 93 | 11 | 67 | 259 | 105 | -54 | -150 | 207 | 39 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | 34 | 93 | 11 | 67 | 259 | 105 | -54 | -150 | 207 | 39 | -85 |
| Depreciation & amort. | -13 | -80 | -82 | -82 | -103 | -153 | -82 | -103 | -90 | -50 | -21 | -3 |
| EBIT | -117 | -46 | 11 | -71 | -36 | 106 | 23 | -157 | -239 | 157 | 18 | -88 |
| Net financials | 0 | 0 | 0 | -1 | -0 | -1 | -2 | -17 | -28 | -33 | -42 | -30 |
| Profit before tax | -117 | -46 | 11 | -72 | -37 | 105 | 21 | -174 | -267 | 125 | -24 | -118 |
| Tax | -30 | -13 | 1 | -16 | -8 | 24 | 5 | -38 | -59 | 28 | -5 | -26 |
| Net profit | -87 | -32 | 10 | -56 | -29 | 81 | 16 | -136 | -208 | 97 | -19 | -92 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 740 | 776 | 379 | 717 | 752 | 794 | 672 | 1.084 | 1.241 | 1.202 | 1.186 |
| Equity | -7 | -39 | -29 | -86 | -114 | -34 | -18 | -154 | -362 | -265 | -284 | -376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 12 | 12 | 12 |
| Short-term debt | 749 | 728 | 773 | 450 | 824 | 783 | 798 | 813 | 1.434 | 1.494 | 1.474 | 1.550 |
| Total debt | 749 | 728 | 773 | 450 | 824 | 783 | 810 | 825 | 1.446 | 1.506 | 1.486 | 1.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORENT HJEMMESERVICE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen Andersen | Management | 0 companies |