| Revenue | DKK 2,9M | -3% |
| EBITDA | DKK 2,1M | +34% |
| Net profit | DKK 1,3M | +80% |
| Total assets | DKK 27,3M | +5% |
| Equity | DKK 8,2M | +18% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 872 | 902 | 718 | 3.116 | 1.402 | 1.365 | 1.365 | 1.968 | 2.134 | 2.731 | 3.051 | 2.946 |
| Staff expenses | -436 | -850 | -819 | -596 | -1.294 | -1.259 | -1.231 | -1.064 | -999 | -1.118 | -1.295 | -1.477 | -1.405 |
| EBITDA | -12 | -6 | 50 | 81 | 730 | 119 | 130 | 190 | 5.644 | 1.016 | 1.936 | 1.574 | 2.103 |
| Depreciation & amort. | -0 | -0 | -0 | -47 | -120 | -120 | -120 | -120 | -79 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | 50 | 35 | 610 | -1 | 10 | 70 | 5.565 | 1.016 | 1.936 | 1.574 | 2.103 |
| Net financials | -2 | -4 | -5 | -7 | -27 | -6 | -1 | -42 | -173 | -211 | -663 | -706 | -514 |
| Profit before tax | -14 | -10 | 45 | 28 | 583 | -8 | 9 | 28 | 5.392 | 804 | 1.273 | 868 | 1.589 |
| Tax | -2 | -2 | 10 | 7 | 127 | -2 | 2 | 6 | 1.208 | 199 | 171 | 169 | 328 |
| Net profit | -12 | -8 | 35 | 21 | 456 | -6 | 7 | 22 | 4.184 | 605 | 1.103 | 699 | 1.261 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 337 | 348 | 1.535 | 2.316 | 653 | 626 | 6.709 | 24.028 | 24.403 | 25.640 | 26.115 | 27.304 |
| Equity | 68 | 60 | 95 | 116 | 572 | 366 | 372 | 394 | 4.577 | 5.183 | 6.286 | 6.984 | 8.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 | 17.918 | 17.765 | 17.633 | 17.489 | 17.294 |
| Short-term debt | 235 | 277 | 247 | 1.406 | 1.745 | 288 | 254 | 3.315 | 552 | 450 | 713 | 651 | 573 |
| Total debt | 235 | 277 | 253 | 1.406 | 1.745 | 288 | 254 | 6.315 | 18.470 | 18.215 | 18.346 | 18.140 | 17.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Management | Management | 2013 | — | — |
TL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEILHOF EJENDOMME ApS | Company | 50.0% | 50.0% | 2017 |
LÆBY HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrich Teilhof | Management | 0 companies |
| Thomas Læby Petersen | Management | 0 companies |