| Revenue | DKK 6,2M | +5% |
| EBITDA | DKK 206K | +1670% |
| Net profit | DKK 144K | +646% |
| Total assets | DKK 1,5M | -19% |
| Equity | DKK 932K | +8% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -141 | — | — | — | 2.365 | 3.101 | 2.905 | 3.212 | 4.053 | 4.389 | 4.707 | 5.934 | 6.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.717 | -4.301 | -4.183 |
| EBITDA | -141 | -11 | -7 | -76 | 0 | 6 | 79 | -18 | 524 | 82 | -207 | -13 | 206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -11 | -7 | -76 | 0 | 6 | 79 | -18 | 524 | 82 | -207 | -13 | 206 |
| Net financials | 513 | 4.261 | 5.111 | 38.980 | 0 | 0 | -0 | -0 | -1 | -2 | -0 | 8 | 4 |
| Profit before tax | 372 | 4.250 | 5.104 | 38.904 | 0 | 6 | 79 | -18 | 523 | 80 | -207 | -5 | 210 |
| Tax | -35 | 5 | 5 | -17 | -0 | 2 | 18 | -0 | 120 | 38 | -30 | 21 | 66 |
| Net profit | 407 | 4.245 | 5.099 | 38.921 | 0 | 4 | 61 | -18 | 403 | 41 | -177 | -26 | 144 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.629 | 15.115 | 21.686 | 8.652 | 878 | 1.140 | 1.182 | 1.914 | 1.896 | 1.678 | 1.869 | 1.878 | 1.521 |
| Equity | 10.492 | 14.737 | 20.885 | 8.607 | 425 | 429 | 490 | 472 | 950 | 992 | 889 | 863 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 378 | 801 | 45 | 453 | 711 | 647 | 1.442 | 946 | 687 | 980 | 1.015 | 590 |
| Total debt | 137 | 378 | 801 | 45 | 453 | 711 | 692 | 1.442 | 946 | 687 | 980 | 1.015 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2017 | — | — |
CH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TANTEC A/S | Company | 20.0% | 20.0% | 2025 |
HEDEMA A/S | Company | 20.0% | 20.0% | 2025 |
A. HENRIKSEN SHIPPING A/S | Company | 20.0% | 20.0% | 2025 |
ORTOFON A/S | Company | 20.0% | 20.0% | 2025 |
NEK A/S | Company | 20.0% | 20.0% | 2025 |
ROGT HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
FPE Group ApS | Company | 15.0% | 15.0% | 2016 |
CD EQUITY ApS | Company | 15.0% | 15.0% | 2013 |
EUROMILLING A/S | Company | 25.0% | 25.0% | 2017 |
R&T STAINLESS A/S | Company | 15.0% | 15.0% | 2023 |
KATTEGAT TERMINALEN ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dalum | Management | 0 companies |
| Christen Højgaard Nielsen | Management | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Erik Valentin Hansen | Board of Directors | 0 companies |
| Kurt Flemming Holmsted | Board of Directors | 0 companies |