| Revenue | DKK 0 | — |
| EBITDA | DKK -4,4M | -108% |
| Net profit | DKK -4,5M | -108% |
| Total assets | DKK 32,5M | -48% |
| Equity | DKK 31,4M | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 133 | 2.824 | 1.656 | 2.671 | 4.768 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -2.440 | -5.130 | -4.558 | 57.934 | -4.442 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -2.440 | -5.130 | -4.558 | 57.934 | -4.442 |
| Net financials | -43 | -1.199 | -1.335 | -1.352 | -1.867 | -21 |
| Profit before tax | -2.697 | 19.298 | 19.154 | 12.421 | 56.067 | -4.463 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.697 | 19.298 | 19.154 | 12.421 | 56.067 | -4.463 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 81.822 | 104.550 | 132.578 | 150.819 | 62.348 | 32.474 |
| Equity | 33.303 | 52.601 | 72.364 | 84.784 | 40.851 | 31.388 |
| Long-term debt | 45.727 | 45.500 | 44.930 | 44.969 | 0 | 0 |
| Short-term debt | 2.792 | 3.871 | 9.218 | 10.658 | 21.497 | 1.086 |
| Total debt | 48.519 | 49.371 | 54.148 | 55.627 | 21.497 | 1.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Unofficial title | Unofficial title | 2019 | — | — |
PM Management | Management | 2016 | — | — |
JS Management | Management | 2013 | — | — |
PO Management | Management | 2018 | — | — |
VR Management | Management | 2019 | — | — |
RM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB 40 ApS | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard | Unofficial title | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Jacob Smed | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Rasmus Madsen | Management | 0 companies |
| Niels Christian Wedell-Wedellsborg | Board of Directors | 0 companies |
| Tony Wendt Crépault | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Jesper Ola Reidar Gustafsson | Board of Directors | 0 companies |
| Maria Birgitta Wester | Board of Directors | 0 companies |
| Michael John Fitzgerald | Board of Directors | 0 companies |