| Revenue | DKK 2,9M | -3% |
| EBITDA | DKK 314K | +32% |
| Net profit | DKK 167K | +18% |
| Total assets | DKK 2,1M | +8% |
| Equity | DKK 1,1M | +50% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 310 | 1.002 | 1.390 | 1.119 | 1.576 | 2.143 | 1.957 | 1.438 | 1.796 | 2.938 | 2.861 |
| Staff expenses | -391 | -440 | -483 | -940 | -948 | -1.421 | -1.932 | -1.770 | -1.271 | -1.932 | -2.700 | -2.546 |
| EBITDA | 71 | -135 | 519 | 450 | 172 | 155 | 190 | 188 | 167 | -136 | 238 | 314 |
| Depreciation & amort. | -0 | -0 | -7 | -44 | -41 | -42 | -48 | -62 | -39 | -37 | -37 | -25 |
| EBIT | 71 | -135 | 511 | 406 | 131 | 113 | 142 | 126 | 128 | -173 | 201 | 289 |
| Net financials | -9 | -5 | -6 | -5 | -19 | -1 | -3 | 1 | -2 | -0 | -15 | -17 |
| Profit before tax | 62 | -140 | 505 | 401 | 112 | 112 | 139 | 127 | 127 | -173 | 186 | 233 |
| Tax | 16 | -30 | 97 | 93 | 30 | 33 | 34 | 30 | 29 | -31 | 45 | 65 |
| Net profit | 46 | -110 | 408 | 307 | 82 | 79 | 105 | 97 | 97 | -143 | 141 | 167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 183 | 698 | 1.051 | 1.061 | 850 | 1.223 | 1.442 | 1.532 | 1.427 | 1.985 | 2.148 |
| Equity | 126 | 16 | 424 | 387 | 469 | 428 | 533 | 631 | 728 | 585 | 727 | 1.087 |
| Long-term debt | 15 | 0 | 60 | 117 | 36 | 10 | 40 | 119 | 70 | 0 | 6 | 68 |
| Short-term debt | 218 | 167 | 204 | 544 | 556 | 411 | 649 | 693 | 734 | 842 | 1.252 | 994 |
| Total debt | 234 | 167 | 274 | 661 | 592 | 421 | 689 | 811 | 804 | 842 | 1.259 | 1.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Urban Holdings ApS | Company | 100.0% | 100.0% | 2016 |
URBAN CONSTRUCTION ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Østoft | Chief Executive Officer | 0 companies |