| Revenue | DKK 15,7M | +10% |
| EBITDA | DKK 8,2M | +0% |
| Net profit | DKK 11,4M | -11% |
| Total assets | DKK 56,2M | -5% |
| Equity | DKK 28,9M | +76% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.707 | 9.228 | 13.028 | 14.260 | 15.685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.148 | 8.696 | 9.193 | 8.195 | 8.165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.148 | 8.696 | 9.193 | 8.195 | 8.165 |
| Net financials | 1.850 | 235 | 1.534 | 6.077 | 4.728 |
| Profit before tax | 8.998 | 8.931 | 10.727 | 14.272 | 12.893 |
| Tax | 1.453 | 1.829 | 1.945 | 1.501 | 1.507 |
| Net profit | 7.545 | 7.103 | 8.781 | 12.771 | 11.386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.618 | 43.300 | 55.193 | 59.254 | 56.186 |
| Equity | 18.502 | 27.685 | 29.371 | 16.445 | 28.932 |
| Long-term debt | 6.810 | 1.161 | 3.675 | 21.941 | 8.857 |
| Short-term debt | 15.028 | 12.181 | 19.701 | 17.981 | 15.682 |
| Total debt | 21.837 | 13.343 | 23.376 | 39.922 | 24.538 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Management | Management | 2023 |
| Former (1) | ||
CH Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2013 | |
| Deputy Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Højgaard Nielsen | Management | 0 companies |
| Bjarke West Pedersen | Management | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Erik Valentin Hansen | Board of Directors | 0 companies |
| Kurt Flemming Holmsted | Deputy Chairman | 0 companies |
| Christian Dalum | Board of Directors | 0 companies |