| Revenue | DKK -63K | +102% |
| EBITDA | DKK -63K | -102% |
| Net profit | DKK -41K | -102% |
| Total assets | DKK 29,3M | -3% |
| Equity | DKK 28,8M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -4 | -5 | -5 | -5 | -6 | -10 | -13 | -19 | -15 | -41 | -31 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -4 | -5 | -5 | -5 | -6 | -10 | -13 | -19 | -15 | -41 | -31 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -4 | -5 | -5 | -5 | -6 | -10 | -13 | -19 | -15 | -41 | -31 | -63 |
| Net financials | -3 | -2 | -3 | -2 | 109 | -3 | 306 | 394 | 789 | 1.297 | 48.186 | 2.499 | 251 |
| Profit before tax | -19 | -6 | -8 | -8 | 103 | -9 | 296 | 381 | 770 | 1.281 | 48.145 | 2.467 | 187 |
| Tax | -2 | -0 | -0 | -0 | -0 | -9 | -3 | -4 | -5 | -10 | 22 | 491 | 229 |
| Net profit | -17 | -6 | -8 | -8 | 103 | 1 | 300 | 385 | 776 | 1.291 | 48.123 | 1.977 | -41 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 256 | 294 | 278 | 374 | 349 | 385 | 398 | 766 | 1.592 | 29.356 | 30.311 | 29.333 |
| Equity | 63 | 57 | 48 | 41 | 144 | 81 | 98 | 83 | 183 | 475 | 28.898 | 29.875 | 28.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 200 | 246 | 237 | 230 | 268 | 287 | 315 | 583 | 1.117 | 458 | 436 | 499 |
| Total debt | 119 | 200 | 246 | 237 | 230 | 268 | 287 | 315 | 583 | 1.117 | 458 | 436 | 499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|