| Revenue | DKK 985K | +167% |
| EBITDA | DKK 407K | +455% |
| Net profit | DKK 311K | +438% |
| Total assets | DKK 691K | +152% |
| Equity | DKK 426K | +270% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 330 | 939 | 831 | 21 | 357 | 117 | -98 | 119 | 369 | 985 |
| Staff expenses | -0 | -0 | -0 | -344 | -884 | -543 | -273 | -419 | -45 | -0 | -9 | -483 | -578 |
| EBITDA | 0 | 0 | 0 | -14 | 55 | 288 | -253 | -63 | 162 | -98 | 110 | -115 | 407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -34 | -12 | -12 | -12 | -7 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -14 | 54 | 279 | -287 | -75 | 149 | -110 | 103 | -115 | 407 |
| Net financials | 0 | 0 | 0 | 229 | -93 | -5 | 79 | -1 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | 0 | 0 | 0 | 216 | -38 | 274 | -207 | -76 | 148 | -111 | 103 | -115 | 406 |
| Tax | -0 | -0 | -0 | -3 | 18 | 63 | -75 | -15 | 34 | -24 | 24 | -23 | 95 |
| Net profit | 0 | 0 | 0 | 219 | -57 | 211 | -132 | -61 | 114 | -87 | 79 | -92 | 311 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 933 | 840 | 882 | 230 | 352 | 247 | 148 | 268 | 274 | 691 |
| Equity | 0 | 0 | 0 | 640 | 583 | 494 | 162 | 101 | 215 | 128 | 207 | 115 | 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 293 | 256 | 387 | 68 | 251 | 33 | 20 | 61 | 159 | 265 |
| Total debt | 0 | 0 | 0 | 293 | 256 | 387 | 68 | 251 | 33 | 20 | 61 | 159 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. THISTED HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
ADSERBALLE & KNUDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Thisted | Chief Executive Officer | 0 companies |
| Karsten John Hjarsø | Chairman | 0 companies |
| Frederik Rüttel Spanning | Board of Directors | 0 companies |