| Revenue | DKK 2,1M | +24% |
| EBITDA | DKK 4M | +134% |
| Net profit | DKK 2,1M | +119987% |
| Total assets | DKK 38,8M | +16% |
| Equity | DKK 8,2M | +124% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -42 | — | 360 | 1.032 | 1.231 | 1.423 | 1.597 | 1.658 | 1.554 | 1.706 | 2.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -42 | -89 | 360 | -356 | 1.231 | 1.423 | 1.097 | 1.658 | 1.554 | 1.706 | 3.993 |
| Depreciation & amort. | -0 | -0 | -0 | -264 | -287 | -288 | -288 | -288 | -288 | -288 | -312 | -0 |
| EBIT | -20 | -42 | -89 | 96 | -643 | 943 | 1.135 | 808 | 1.370 | 1.266 | 1.394 | 3.993 |
| Net financials | 0 | 0 | 0 | -673 | -740 | -691 | -631 | -556 | -358 | 526 | -1.392 | -1.359 |
| Profit before tax | -20 | -42 | -89 | -577 | -1.383 | 253 | 504 | 252 | 1.012 | 1.791 | 2 | 2.633 |
| Tax | -4 | -21 | -29 | -128 | 1 | 56 | 111 | 165 | 223 | 395 | 1 | 578 |
| Net profit | -16 | -21 | -60 | -449 | -1.384 | 197 | 393 | 87 | 789 | 1.396 | 2 | 2.056 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.366 | 16.757 | 21.868 | 23.009 | 21.538 | 21.502 | 21.145 | 20.929 | 30.830 | 33.557 | 33.556 | 38.789 |
| Equity | 64 | 43 | -17 | -467 | -1.851 | 996 | 1.389 | 1.476 | 2.265 | 3.660 | 3.662 | 8.217 |
| Long-term debt | 0 | 5.000 | 7.782 | 8.138 | 7.662 | 9.749 | 9.665 | 8.597 | 7.597 | 12.482 | 11.777 | 11.328 |
| Short-term debt | 4.302 | 11.620 | 13.892 | 15.152 | 15.540 | 10.295 | 9.526 | 10.234 | 20.287 | 16.676 | 17.308 | 17.074 |
| Total debt | 4.302 | 16.620 | 21.673 | 23.290 | 23.203 | 20.045 | 19.192 | 18.831 | 27.884 | 29.158 | 29.085 | 28.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3K INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Krogh Kristensen | Management | 0 companies |