| Revenue | DKK 186K | +573% |
| EBITDA | DKK 186K | +625% |
| Net profit | DKK 157K | +1433% |
| Total assets | DKK 303K | -45% |
| Equity | DKK 257K | +158% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 287 | 8 | 62 | 47 | 33 | 55 | 16 | 49 | 28 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | 46 | 8 | 62 | 47 | 33 | 55 | 16 | 49 | 26 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -12 | -17 | -12 | -6 | -0 | -0 | -0 |
| EBIT | -100 | 46 | 8 | 50 | 35 | 16 | 43 | 10 | 49 | 26 | 186 |
| Net financials | -20 | -14 | -14 | -18 | -18 | -17 | -14 | -11 | -12 | -10 | -8 |
| Profit before tax | -120 | 32 | -5 | 31 | 17 | -2 | 29 | -1 | 37 | 15 | 178 |
| Tax | -0 | -0 | -20 | 14 | 4 | -1 | 6 | -0 | 7 | 5 | 21 |
| Net profit | -120 | 32 | 15 | 18 | 13 | -1 | 22 | -1 | 30 | 10 | 157 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 569 | 562 | 660 | 600 | 588 | 574 | 560 | 554 | 582 | 546 | 303 |
| Equity | -40 | -8 | 7 | 25 | 38 | 37 | 60 | 59 | 89 | 100 | 257 |
| Long-term debt | 344 | 333 | 320 | 309 | 297 | 285 | 273 | 259 | 246 | 233 | 0 |
| Short-term debt | 264 | 237 | 333 | 267 | 252 | 252 | 227 | 235 | 247 | 213 | 46 |
| Total debt | 609 | 570 | 653 | 575 | 549 | 537 | 500 | 495 | 493 | 446 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 50.0% | 2013 | |
| Individual | 100.0% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Storvang | Unofficial title | 0 companies |