| Revenue | DKK 258K | -15% |
| EBITDA | DKK 258K | -15% |
| Net profit | DKK 230K | -19% |
| Total assets | DKK 1,3M | -32% |
| Equity | DKK 416K | +124% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 71 | 410 | -147 | 305 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 410 | -147 | 305 | 258 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 |
| EBIT | 71 | 410 | -159 | 293 | 246 |
| Net financials | -12 | 47 | 11 | -11 | -16 |
| Profit before tax | 59 | 457 | -147 | 282 | 230 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 59 | 457 | -147 | 282 | 230 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 440 | 841 | 1.243 | 1.951 | 1.335 |
| Equity | -1.346 | 51 | -97 | 186 | 416 |
| Long-term debt | 1.213 | 168 | 168 | 0 | 0 |
| Short-term debt | 573 | 623 | 1.172 | 1.765 | 919 |
| Total debt | 1.786 | 790 | 1.340 | 1.765 | 919 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GA Management | Management | 2022 |
| Former (3) | ||
GA Management | Management | 2016 – 2022 |
AA Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
JB Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Göran Arvid Lignell | Management | 0 companies |
| Adam Alexander Berkström | Chief Executive Officer | 0 companies |
| Göran Arvid Lignell | Management | 0 companies |
| Jytte Billesbølle | Management | 0 companies |
| Göran Arvid Lignell | Chairman | 0 companies |
| Joanna Cecilia Fanny Lignell | Board of Directors | 0 companies |