| Revenue | — | — |
| EBITDA | DKK 248K | +256% |
| Net profit | DKK 213K | +203% |
| Total assets | DKK 3,6M | -15% |
| Equity | DKK 3,4M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 641 | 220 | 70 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 641 | 220 | 70 | 248 |
| Net financials | 24 | 688 | 269 | 126 | 293 |
| Profit before tax | -38 | 629 | 213 | 71 | 213 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 629 | 213 | 71 | 213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.236 | 4.659 | 4.110 | 4.170 | 3.558 |
| Equity | 4.115 | 4.084 | 3.534 | 3.601 | 3.417 |
| Long-term debt | 94 | 97 | 101 | 97 | 111 |
| Short-term debt | 1.027 | 478 | 475 | 472 | 31 |
| Total debt | 1.121 | 575 | 576 | 569 | 141 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2024 |
| Former (2) | ||
KR Management | Management | 2022 – 2024 |
AM Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |