| Revenue | DKK -36K | +13% |
| EBITDA | DKK -36K | -13% |
| Net profit | DKK 72K | +766% |
| Total assets | DKK 6,1M | -5% |
| Equity | DKK 1,3M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -30 | -32 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 342 | -39 | -30 | -32 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | -39 | -30 | -32 | -36 |
| Net financials | 377 | -10 | 127 | 24 | 112 |
| Profit before tax | 331 | -48 | 96 | -8 | 76 |
| Tax | -0 | -0 | -0 | 3 | 4 |
| Net profit | 331 | -48 | 96 | -11 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.691 | 9.056 | 7.623 | 6.408 | 6.103 |
| Equity | 1.066 | 1.130 | 1.226 | 1.216 | 1.288 |
| Long-term debt | 8.604 | 7.904 | 6.376 | 5.173 | 4.803 |
| Short-term debt | 22 | 23 | 21 | 20 | 13 |
| Total debt | 8.625 | 7.926 | 6.397 | 5.193 | 4.816 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (2) | ||
RB Management | Management | 2023 – 2025 |
AM Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (5) | ||
| Chairman | 2025 – 2026 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Chairman | 0 companies |