| Revenue | DKK 1,3M | -14% |
| EBITDA | DKK -3K | -102% |
| Net profit | DKK -109K | -214% |
| Total assets | DKK 872K | -18% |
| Equity | DKK -97K | -905% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.435 | 1.284 | 1.499 | 1.520 | 1.312 |
| Staff expenses | -1.325 | -1.499 | -1.344 | -1.325 | -1.315 |
| EBITDA | 110 | -215 | 154 | 195 | -3 |
| Depreciation & amort. | -58 | -58 | -49 | -48 | -62 |
| EBIT | 52 | -273 | 106 | 146 | -65 |
| Net financials | -24 | -30 | -32 | -24 | -23 |
| Profit before tax | 27 | -303 | 74 | 122 | -88 |
| Tax | -2 | -64 | 17 | 27 | 21 |
| Net profit | 29 | -238 | 57 | 95 | -109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.017 | 1.219 | 1.205 | 1.064 | 872 |
| Equity | 99 | -140 | -83 | 12 | -97 |
| Long-term debt | 0 | 59 | 61 | 63 | 65 |
| Short-term debt | 918 | 1.300 | 1.227 | 989 | 904 |
| Total debt | 918 | 1.359 | 1.288 | 1.052 | 969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
LS Management | Management | 2022 – 2022 |
TL Management | Management | 2013 – 2016 |
BN Management | Management | 2020 – 2022 |
UR Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2017 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Sørensen | Management | 0 companies |
| Tina Lykke | Management | 0 companies |
| Brian Nielsen | Management | 0 companies |
| Jonna Jensigne Frausing Poulsen | Chief Executive Officer | 0 companies |
| Ulrik Rasmussen | Management | 0 companies |
| Jacob Grund Frausing Thybo | Chairman | 0 companies |
| Peter Hamborg Haugaard | Chairman | 0 companies |
| Jens Sønderskov | Board of Directors | 0 companies |
| Peter Svit Westphal Riis | Chairman | 0 companies |
| Rebecca Veilgaard Christensen | Board of Directors | 0 companies |
| Annette Marie Clausen | Deputy Chairman | 0 companies |
| Ole Dalsgaard Kristensen | Board of Directors | 0 companies |
| Karin Krista Lund Kobberø | Deputy Chairman | 0 companies |
| Kisser Bøgedal | Board of Directors | 0 companies |
| Irma Marie Lillelund Christensen | Deputy Chairman | 0 companies |
| Emma Perriton Simonsen | Board of Directors | 0 companies |