| Revenue | DKK 6,8M | -10% |
| EBITDA | DKK 22,1M | -14% |
| Net profit | DKK 17,4M | -11% |
| Total assets | DKK 148,8M | +7% |
| Equity | DKK 61M | +40% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 2.709 | 5.407 | 5.506 | 6.621 | 7.697 | 7.845 | 7.473 | 7.601 | 6.819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 664 | 8.647 | 4.198 | 7.952 | 2.243 | 3.499 | 6.645 | 25.738 | 22.086 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 664 | 8.647 | 4.198 | 7.952 | 2.243 | 3.499 | 6.645 | 25.738 | 22.086 |
| Net financials | 0 | -1.192 | -1.795 | -1.226 | -1.846 | -3.247 | -4.132 | -2.209 | -960 | 37 |
| Profit before tax | -13 | -527 | 6.853 | 2.972 | 6.106 | -1.004 | -633 | 4.436 | 24.779 | 22.123 |
| Tax | -3 | -116 | 1.761 | 654 | 1.343 | -221 | 115 | 811 | 5.368 | 4.769 |
| Net profit | -10 | -412 | 5.092 | 2.318 | 4.763 | -783 | -748 | 3.624 | 19.411 | 17.354 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 78.005 | 78.286 | 82.274 | 120.915 | 119.720 | 109.976 | 113.164 | 138.806 | 148.824 |
| Equity | 70 | 7.121 | 19.037 | 21.355 | 32.888 | 32.104 | 20.660 | 24.285 | 43.695 | 61.049 |
| Long-term debt | 0 | 30.738 | 56.905 | 56.918 | 63.413 | 80.199 | 77.382 | 74.792 | 81.524 | 64.742 |
| Short-term debt | 13 | 40.146 | 634 | 1.636 | 20.965 | 3.825 | 8.227 | 9.580 | 4.137 | 9.558 |
| Total debt | 13 | 70.884 | 57.539 | 58.555 | 84.378 | 84.024 | 85.609 | 84.372 | 85.660 | 74.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2013 | — | — |
LH Management | Management | 2021 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Management | Management | 2021 | — | — |
CP Management | Management | 2022 | — | — |
LS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus DSPH ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erez Karti | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |