| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK 403K | -24% |
| Net profit | DKK 308K | -27% |
| Total assets | DKK 3,9M | +7% |
| Equity | DKK 3,2M | +11% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.261 | 1.189 | 1.442 | 1.276 | 1.385 | 1.296 | 1.381 | 1.014 | 1.810 | 1.663 | 1.623 | 1.525 | 1.440 |
| Staff expenses | -556 | -687 | -982 | -885 | -890 | -887 | -953 | -862 | -916 | -935 | -1.173 | -998 | -1.037 |
| EBITDA | 705 | 502 | 460 | 391 | 495 | 409 | 428 | 152 | 888 | 728 | 450 | 527 | 403 |
| Depreciation & amort. | -52 | -52 | -52 | -156 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 652 | 450 | 407 | 235 | 465 | 409 | 428 | 152 | 888 | 728 | 450 | 527 | 403 |
| Net financials | -28 | -25 | -57 | -36 | -35 | 12 | 22 | 34 | 69 | 76 | 20 | 18 | -6 |
| Profit before tax | 624 | 425 | 350 | 199 | 430 | 421 | 450 | 185 | 958 | 804 | 470 | 545 | 397 |
| Tax | 157 | 105 | 84 | 46 | 97 | 93 | 99 | 43 | 213 | 178 | 107 | 122 | 89 |
| Net profit | 467 | 320 | 266 | 153 | 332 | 328 | 350 | 142 | 745 | 626 | 363 | 422 | 308 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.863 | 1.983 | 2.679 | 2.418 | 2.799 | 2.591 | 2.991 | 3.328 | 3.383 | 3.604 | 3.296 | 3.610 | 3.876 |
| Equity | 347 | 517 | 682 | 835 | 1.167 | 1.196 | 1.546 | 1.688 | 2.433 | 2.059 | 2.422 | 2.844 | 3.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.489 | 1.427 | 1.953 | 1.570 | 1.631 | 1.395 | 1.445 | 1.639 | 950 | 1.546 | 874 | 766 | 724 |
| Total debt | 1.489 | 1.427 | 1.953 | 1.570 | 1.631 | 1.395 | 1.445 | 1.639 | 950 | 1.546 | 874 | 766 | 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEASIDE GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Gyde Høyer Lund | Management | 0 companies |